[ALCOM] QoQ Annualized Quarter Result on 31-Mar-2012 [#4]

Stock
[ALCOM] ALCOM GROUP BERHAD
Announcement Date
28-May-2012
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2012
Quarter
31-Mar-2012 [#4]
Profit Trend
QoQ- -21.56%
YoY- -72.57%
Quarter Report
Latest QR
Upcoming QR
ALCOM's Result
ALCOM's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 CAGR
Revenue 281,754 283,236 303,264 274,585 276,632 291,290 310,348 -6.21%
PBT -6,678 -2,026 6,396 2,412 2,718 6,404 14,512 -
Tax 702 -634 928 -725 -568 -1,564 -4,512 -
NP -5,976 -2,660 7,324 1,687 2,150 4,840 10,000 -
-
NP to SH -5,976 -2,660 7,324 1,687 2,150 4,840 10,000 -
-
Tax Rate - - -14.51% 30.06% 20.90% 24.42% 31.09% -
Total Cost 287,730 285,896 295,940 272,898 274,481 286,450 300,348 -2.80%
-
Net Worth 177,164 179,089 188,407 185,833 186,475 187,781 194,444 -5.98%
Dividend
31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 CAGR
Div 8,814 - - 9,884 13,225 19,836 - -
Div Payout % 0.00% - - 585.94% 614.94% 409.84% - -
Equity
31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 CAGR
Net Worth 177,164 179,089 188,407 185,833 186,475 187,781 194,444 -5.98%
NOSH 132,212 131,683 132,681 131,796 132,252 132,240 132,275 -0.03%
Ratio Analysis
31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 CAGR
NP Margin -2.12% -0.94% 2.42% 0.61% 0.78% 1.66% 3.22% -
ROE -3.37% -1.49% 3.89% 0.91% 1.15% 2.58% 5.14% -
Per Share
31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 CAGR
RPS 213.11 215.09 228.57 208.34 209.17 220.27 234.62 -6.18%
EPS -4.52 -2.02 5.52 1.28 1.63 3.66 7.56 -
DPS 6.67 0.00 0.00 7.50 10.00 15.00 0.00 -
NAPS 1.34 1.36 1.42 1.41 1.41 1.42 1.47 -5.95%
Adjusted Per Share Value based on latest NOSH - 123,333
31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 CAGR
RPS 209.75 210.85 225.76 204.41 205.93 216.84 231.03 -6.21%
EPS -4.45 -1.98 5.45 1.26 1.60 3.60 7.44 -
DPS 6.56 0.00 0.00 7.36 9.85 14.77 0.00 -
NAPS 1.3189 1.3332 1.4026 1.3834 1.3882 1.3979 1.4475 -5.98%
Price Multiplier on Financial Quarter End Date
31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 CAGR
Date 31/12/12 28/09/12 29/06/12 30/03/12 30/12/11 30/09/11 30/06/11 -
Price 0.68 0.79 0.81 0.85 0.85 0.85 0.96 -
P/RPS 0.32 0.37 0.35 0.41 0.41 0.39 0.41 -15.16%
P/EPS -15.04 -39.11 14.67 66.41 52.27 23.22 12.70 -
EY -6.65 -2.56 6.81 1.51 1.91 4.31 7.88 -
DY 9.80 0.00 0.00 8.82 11.76 17.65 0.00 -
P/NAPS 0.51 0.58 0.57 0.60 0.60 0.60 0.65 -14.86%
Price Multiplier on Announcement Date
31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 CAGR
Date 21/02/13 27/11/12 30/08/12 28/05/12 23/02/12 30/11/11 25/08/11 -
Price 0.70 0.72 0.79 0.82 0.86 0.86 0.87 -
P/RPS 0.33 0.33 0.35 0.39 0.41 0.39 0.37 -7.31%
P/EPS -15.49 -35.64 14.31 64.06 52.88 23.50 11.51 -
EY -6.46 -2.81 6.99 1.56 1.89 4.26 8.69 -
DY 9.52 0.00 0.00 9.15 11.63 17.44 0.00 -
P/NAPS 0.52 0.53 0.56 0.58 0.61 0.61 0.59 -8.03%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment