[ALCOM] YoY Quarter Result on 31-Mar-2012 [#4]

Stock
[ALCOM] ALCOM GROUP BERHAD
Announcement Date
28-May-2012
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2012
Quarter
31-Mar-2012 [#4]
Profit Trend
QoQ- 109.17%
YoY- -97.85%
Quarter Report
Latest QR
Upcoming QR
ALCOM's Result
ALCOM's Financial Summary
View:
Show?
Quarter Result
31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 CAGR
Revenue 77,813 64,738 76,983 67,111 81,702 74,862 41,937 10.84%
PBT 3,387 151 1,129 373 4,536 2,200 -10,977 -
Tax -931 373 424 -299 -1,100 -771 2,452 -
NP 2,456 524 1,553 74 3,436 1,429 -8,525 -
-
NP to SH 2,295 524 1,553 74 3,436 1,429 -8,525 -
-
Tax Rate 27.49% -247.02% -37.56% 80.16% 24.25% 35.05% - -
Total Cost 75,357 64,214 75,430 67,037 78,266 73,433 50,462 6.90%
-
Net Worth 156,701 175,540 179,192 173,899 191,623 193,179 198,255 -3.84%
Dividend
31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 CAGR
Div - - - - - - 6,608 -
Div Payout % - - - - - - 0.00% -
Equity
31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 CAGR
Net Worth 156,701 175,540 179,192 173,899 191,623 193,179 198,255 -3.84%
NOSH 123,387 130,999 132,735 123,333 132,153 132,314 132,170 -1.13%
Ratio Analysis
31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 CAGR
NP Margin 3.16% 0.81% 2.02% 0.11% 4.21% 1.91% -20.33% -
ROE 1.46% 0.30% 0.87% 0.04% 1.79% 0.74% -4.30% -
Per Share
31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 CAGR
RPS 63.06 49.42 58.00 54.41 61.82 56.58 31.73 12.12%
EPS 1.86 0.40 1.17 0.06 2.60 1.08 -6.45 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 5.00 -
NAPS 1.27 1.34 1.35 1.41 1.45 1.46 1.50 -2.73%
Adjusted Per Share Value based on latest NOSH - 123,333
31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 CAGR
RPS 57.80 48.09 57.18 49.85 60.69 55.61 31.15 10.84%
EPS 1.70 0.39 1.15 0.05 2.55 1.06 -6.33 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 4.91 -
NAPS 1.164 1.3039 1.3311 1.2917 1.4234 1.435 1.4727 -3.84%
Price Multiplier on Financial Quarter End Date
31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 CAGR
Date 31/03/15 31/03/14 29/03/13 30/03/12 31/03/11 31/03/10 31/03/09 -
Price 0.75 0.65 0.67 0.85 0.94 0.97 0.80 -
P/RPS 1.19 1.32 1.16 1.56 1.52 1.71 2.52 -11.74%
P/EPS 40.32 162.50 57.26 1,416.67 36.15 89.81 -12.40 -
EY 2.48 0.62 1.75 0.07 2.77 1.11 -8.06 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 6.25 -
P/NAPS 0.59 0.49 0.50 0.60 0.65 0.66 0.53 1.80%
Price Multiplier on Announcement Date
31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 CAGR
Date 27/05/15 21/05/14 20/05/13 28/05/12 26/05/11 25/05/10 25/05/09 -
Price 0.71 0.70 0.71 0.82 0.97 0.92 0.91 -
P/RPS 1.13 1.42 1.22 1.51 1.57 1.63 2.87 -14.38%
P/EPS 38.17 175.00 60.68 1,366.67 37.31 85.19 -14.11 -
EY 2.62 0.57 1.65 0.07 2.68 1.17 -7.09 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 5.49 -
P/NAPS 0.56 0.52 0.53 0.58 0.67 0.63 0.61 -1.41%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment