[ALCOM] QoQ Quarter Result on 31-Mar-2022 [#1]

Stock
[ALCOM] ALCOM GROUP BERHAD
Announcement Date
31-May-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2022
Quarter
31-Mar-2022 [#1]
Profit Trend
QoQ- 108.01%
YoY- 189.77%
Quarter Report
Latest QR
Upcoming QR
ALCOM's Result
ALCOM's Financial Summary
View:
Show?
Quarter Result
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Revenue 212,177 255,055 255,445 253,281 183,323 130,146 145,714 28.38%
PBT 23,673 25,195 26,379 28,567 14,168 9,391 11,083 65.62%
Tax -5,484 -6,829 -6,541 -7,130 -3,796 -2,510 -3,207 42.85%
NP 18,189 18,366 19,838 21,437 10,372 6,881 7,876 74.45%
-
NP to SH 18,133 18,309 19,838 21,437 10,306 6,881 7,876 74.09%
-
Tax Rate 23.17% 27.10% 24.80% 24.96% 26.79% 26.73% 28.94% -
Total Cost 193,988 236,689 235,607 231,844 172,951 123,265 137,838 25.50%
-
Net Worth 229,706 212,242 197,466 177,316 155,823 145,077 138,360 40.07%
Dividend
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Div 3,358 - - - 3,358 - - -
Div Payout % 18.52% - - - 32.59% - - -
Equity
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Net Worth 229,706 212,242 197,466 177,316 155,823 145,077 138,360 40.07%
NOSH 134,331 134,331 134,331 134,331 134,331 134,331 134,331 0.00%
Ratio Analysis
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
NP Margin 8.57% 7.20% 7.77% 8.46% 5.66% 5.29% 5.41% -
ROE 7.89% 8.63% 10.05% 12.09% 6.61% 4.74% 5.69% -
Per Share
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
RPS 157.95 189.87 190.16 188.55 136.47 96.88 108.47 28.38%
EPS 13.50 13.63 14.77 15.96 7.72 5.12 5.86 74.16%
DPS 2.50 0.00 0.00 0.00 2.50 0.00 0.00 -
NAPS 1.71 1.58 1.47 1.32 1.16 1.08 1.03 40.07%
Adjusted Per Share Value based on latest NOSH - 134,331
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
RPS 157.61 189.46 189.75 188.14 136.17 96.67 108.24 28.38%
EPS 13.47 13.60 14.74 15.92 7.66 5.11 5.85 74.10%
DPS 2.49 0.00 0.00 0.00 2.49 0.00 0.00 -
NAPS 1.7063 1.5766 1.4668 1.3171 1.1575 1.0777 1.0278 40.07%
Price Multiplier on Financial Quarter End Date
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Date 30/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 -
Price 0.92 0.81 0.815 0.845 0.82 0.86 0.73 -
P/RPS 0.58 0.43 0.43 0.45 0.60 0.89 0.67 -9.14%
P/EPS 6.82 5.94 5.52 5.30 10.69 16.79 12.45 -32.97%
EY 14.67 16.83 18.12 18.89 9.36 5.96 8.03 49.27%
DY 2.72 0.00 0.00 0.00 3.05 0.00 0.00 -
P/NAPS 0.54 0.51 0.55 0.64 0.71 0.80 0.71 -16.63%
Price Multiplier on Announcement Date
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Date 28/02/23 29/11/22 26/08/22 31/05/22 21/02/22 30/11/21 24/08/21 -
Price 0.93 0.89 0.89 0.85 1.04 0.795 0.75 -
P/RPS 0.59 0.47 0.47 0.45 0.76 0.82 0.69 -9.88%
P/EPS 6.89 6.53 6.03 5.33 13.56 15.52 12.79 -33.71%
EY 14.51 15.31 16.59 18.77 7.38 6.44 7.82 50.82%
DY 2.69 0.00 0.00 0.00 2.40 0.00 0.00 -
P/NAPS 0.54 0.56 0.61 0.64 0.90 0.74 0.73 -18.16%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment