[ALCOM] QoQ Quarter Result on 30-Sep-2021 [#3]

Stock
[ALCOM] ALCOM GROUP BERHAD
Announcement Date
30-Nov-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2021
Quarter
30-Sep-2021 [#3]
Profit Trend
QoQ- -12.63%
YoY- 421.99%
Quarter Report
Latest QR
Upcoming QR
ALCOM's Result
ALCOM's Financial Summary
View:
Show?
Quarter Result
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
Revenue 255,445 253,281 183,323 130,146 145,714 139,828 109,633 76.02%
PBT 26,379 28,567 14,168 9,391 11,083 10,743 8,589 111.72%
Tax -6,541 -7,130 -3,796 -2,510 -3,207 -3,345 1,485 -
NP 19,838 21,437 10,372 6,881 7,876 7,398 10,074 57.30%
-
NP to SH 19,838 21,437 10,306 6,881 7,876 7,398 10,074 57.30%
-
Tax Rate 24.80% 24.96% 26.79% 26.73% 28.94% 31.14% -17.29% -
Total Cost 235,607 231,844 172,951 123,265 137,838 132,430 99,559 77.86%
-
Net Worth 197,466 177,316 155,823 145,077 138,360 130,301 123,584 36.79%
Dividend
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
Div - - 3,358 - - - - -
Div Payout % - - 32.59% - - - - -
Equity
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
Net Worth 197,466 177,316 155,823 145,077 138,360 130,301 123,584 36.79%
NOSH 134,331 134,331 134,331 134,331 134,331 134,331 134,331 0.00%
Ratio Analysis
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
NP Margin 7.77% 8.46% 5.66% 5.29% 5.41% 5.29% 9.19% -
ROE 10.05% 12.09% 6.61% 4.74% 5.69% 5.68% 8.15% -
Per Share
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
RPS 190.16 188.55 136.47 96.88 108.47 104.09 81.61 76.03%
EPS 14.77 15.96 7.72 5.12 5.86 5.51 7.50 57.30%
DPS 0.00 0.00 2.50 0.00 0.00 0.00 0.00 -
NAPS 1.47 1.32 1.16 1.08 1.03 0.97 0.92 36.79%
Adjusted Per Share Value based on latest NOSH - 134,331
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
RPS 189.75 188.14 136.17 96.67 108.24 103.87 81.44 76.02%
EPS 14.74 15.92 7.66 5.11 5.85 5.50 7.48 57.37%
DPS 0.00 0.00 2.49 0.00 0.00 0.00 0.00 -
NAPS 1.4668 1.3171 1.1575 1.0777 1.0278 0.9679 0.918 36.79%
Price Multiplier on Financial Quarter End Date
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
Date 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 -
Price 0.815 0.845 0.82 0.86 0.73 0.70 0.595 -
P/RPS 0.43 0.45 0.60 0.89 0.67 0.67 0.73 -29.79%
P/EPS 5.52 5.30 10.69 16.79 12.45 12.71 7.93 -21.50%
EY 18.12 18.89 9.36 5.96 8.03 7.87 12.60 27.49%
DY 0.00 0.00 3.05 0.00 0.00 0.00 0.00 -
P/NAPS 0.55 0.64 0.71 0.80 0.71 0.72 0.65 -10.56%
Price Multiplier on Announcement Date
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
Date 26/08/22 31/05/22 21/02/22 30/11/21 24/08/21 25/05/21 23/02/21 -
Price 0.89 0.85 1.04 0.795 0.75 0.885 0.56 -
P/RPS 0.47 0.45 0.76 0.82 0.69 0.85 0.69 -22.63%
P/EPS 6.03 5.33 13.56 15.52 12.79 16.07 7.47 -13.33%
EY 16.59 18.77 7.38 6.44 7.82 6.22 13.39 15.40%
DY 0.00 0.00 2.40 0.00 0.00 0.00 0.00 -
P/NAPS 0.61 0.64 0.90 0.74 0.73 0.91 0.61 0.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment