[PARKWD] QoQ Quarter Result on 31-Dec-2004 [#2]

Stock
[PARKWD] PARKWOOD HOLDINGS BERHAD
Announcement Date
21-Feb-2005
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2005
Quarter
31-Dec-2004 [#2]
Profit Trend
QoQ- -44.17%
YoY- 2730.51%
Quarter Report
Latest QR
Upcoming QR
PARKWD's Result
PARKWD's Financial Summary
View:
Show?
Quarter Result
30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 CAGR
Revenue 27,826 28,303 35,228 30,366 30,776 27,549 35,101 -14.33%
PBT -1,254 -883 1,118 2,335 3,720 5,234 5,001 -
Tax 280 509 -372 -665 -729 -1,464 -1,186 -
NP -974 -374 746 1,670 2,991 3,770 3,815 -
-
NP to SH -974 -374 746 1,670 2,991 3,770 3,815 -
-
Tax Rate - - 33.27% 28.48% 19.60% 27.97% 23.72% -
Total Cost 28,800 28,677 34,482 28,696 27,785 23,779 31,286 -5.36%
-
Net Worth 93,792 95,309 96,258 94,913 96,096 92,449 88,776 3.72%
Dividend
30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 CAGR
Div - - - - - 2,401 - -
Div Payout % - - - - - 63.69% - -
Equity
30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 CAGR
Net Worth 93,792 95,309 96,258 94,913 96,096 92,449 88,776 3.72%
NOSH 120,246 120,645 120,322 120,143 120,120 120,063 119,968 0.15%
Ratio Analysis
30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 CAGR
NP Margin -3.50% -1.32% 2.12% 5.50% 9.72% 13.68% 10.87% -
ROE -1.04% -0.39% 0.78% 1.76% 3.11% 4.08% 4.30% -
Per Share
30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 CAGR
RPS 23.14 23.46 29.28 25.27 25.62 22.95 29.26 -14.46%
EPS -0.81 -0.31 0.62 1.39 2.49 3.14 3.18 -
DPS 0.00 0.00 0.00 0.00 0.00 2.00 0.00 -
NAPS 0.78 0.79 0.80 0.79 0.80 0.77 0.74 3.56%
Adjusted Per Share Value based on latest NOSH - 120,143
30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 CAGR
RPS 9.87 10.04 12.49 10.77 10.91 9.77 12.45 -14.33%
EPS -0.35 -0.13 0.26 0.59 1.06 1.34 1.35 -
DPS 0.00 0.00 0.00 0.00 0.00 0.85 0.00 -
NAPS 0.3326 0.338 0.3414 0.3366 0.3408 0.3279 0.3148 3.73%
Price Multiplier on Financial Quarter End Date
30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 CAGR
Date 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 -
Price 0.63 0.56 0.72 0.93 0.74 0.70 0.82 -
P/RPS 2.72 2.39 2.46 3.68 2.89 3.05 2.80 -1.91%
P/EPS -77.78 -180.65 116.13 66.91 29.72 22.29 25.79 -
EY -1.29 -0.55 0.86 1.49 3.36 4.49 3.88 -
DY 0.00 0.00 0.00 0.00 0.00 2.86 0.00 -
P/NAPS 0.81 0.71 0.90 1.18 0.93 0.91 1.11 -18.93%
Price Multiplier on Announcement Date
30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 CAGR
Date 16/11/05 18/08/05 31/05/05 21/02/05 08/11/04 24/08/04 24/05/04 -
Price 0.56 0.52 0.57 0.85 0.74 0.65 0.70 -
P/RPS 2.42 2.22 1.95 3.36 2.89 2.83 2.39 0.83%
P/EPS -69.14 -167.74 91.94 61.15 29.72 20.70 22.01 -
EY -1.45 -0.60 1.09 1.64 3.36 4.83 4.54 -
DY 0.00 0.00 0.00 0.00 0.00 3.08 0.00 -
P/NAPS 0.72 0.66 0.71 1.08 0.93 0.84 0.95 -16.85%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment