[PARKWD] YoY TTM Result on 31-Dec-2004 [#2]

Stock
[PARKWD] PARKWOOD HOLDINGS BERHAD
Announcement Date
21-Feb-2005
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2005
Quarter
31-Dec-2004 [#2]
Profit Trend
QoQ- 15.15%
YoY- 1920.79%
Quarter Report
Latest QR
Upcoming QR
PARKWD's Result
PARKWD's Financial Summary
View:
Show?
TTM Result
30/06/08 30/06/07 30/06/06 31/12/04 31/12/03 31/12/02 31/12/01 CAGR
Revenue 184,678 134,058 125,853 123,792 103,985 96,602 79,953 13.74%
PBT 17,828 7,457 -4,529 16,290 3,618 5,202 -6,167 -
Tax -4,059 -3,148 1,872 -4,044 -3,012 -192 5,027 -
NP 13,769 4,309 -2,657 12,246 606 5,010 -1,140 -
-
NP to SH 13,769 4,309 -2,657 12,246 606 5,010 -6,169 -
-
Tax Rate 22.77% 42.22% - 24.83% 83.25% 3.69% - -
Total Cost 170,909 129,749 128,510 111,546 103,379 91,592 81,093 12.15%
-
Net Worth 101,290 90,850 90,186 94,913 83,779 71,891 66,689 6.63%
Dividend
30/06/08 30/06/07 30/06/06 31/12/04 31/12/03 31/12/02 31/12/01 CAGR
Div 2,022 3,592 - 2,401 1,129 373 - -
Div Payout % 14.69% 83.36% - 19.61% 186.38% 7.45% - -
Equity
30/06/08 30/06/07 30/06/06 31/12/04 31/12/03 31/12/02 31/12/01 CAGR
Net Worth 101,290 90,850 90,186 94,913 83,779 71,891 66,689 6.63%
NOSH 115,866 117,499 120,248 120,143 117,999 104,191 104,202 1.64%
Ratio Analysis
30/06/08 30/06/07 30/06/06 31/12/04 31/12/03 31/12/02 31/12/01 CAGR
NP Margin 7.46% 3.21% -2.11% 9.89% 0.58% 5.19% -1.43% -
ROE 13.59% 4.74% -2.95% 12.90% 0.72% 6.97% -9.25% -
Per Share
30/06/08 30/06/07 30/06/06 31/12/04 31/12/03 31/12/02 31/12/01 CAGR
RPS 159.39 114.09 104.66 103.04 88.12 92.72 76.73 11.90%
EPS 11.88 3.67 -2.21 10.19 0.51 4.81 -5.92 -
DPS 1.75 3.06 0.00 2.00 0.96 0.36 0.00 -
NAPS 0.8742 0.7732 0.75 0.79 0.71 0.69 0.64 4.91%
Adjusted Per Share Value based on latest NOSH - 120,143
30/06/08 30/06/07 30/06/06 31/12/04 31/12/03 31/12/02 31/12/01 CAGR
RPS 65.50 47.54 44.63 43.90 36.88 34.26 28.36 13.74%
EPS 4.88 1.53 -0.94 4.34 0.21 1.78 -2.19 -
DPS 0.72 1.27 0.00 0.85 0.40 0.13 0.00 -
NAPS 0.3592 0.3222 0.3198 0.3366 0.2971 0.255 0.2365 6.63%
Price Multiplier on Financial Quarter End Date
30/06/08 30/06/07 30/06/06 31/12/04 31/12/03 31/12/02 31/12/01 CAGR
Date 30/06/08 29/06/07 30/06/06 31/12/04 31/12/03 31/12/02 31/12/01 -
Price 0.44 0.61 0.61 0.93 0.88 0.49 0.61 -
P/RPS 0.28 0.53 0.58 0.90 1.00 0.53 0.80 -14.91%
P/EPS 3.70 16.63 -27.61 9.12 171.35 10.19 -10.30 -
EY 27.01 6.01 -3.62 10.96 0.58 9.81 -9.71 -
DY 3.98 5.01 0.00 2.15 1.09 0.73 0.00 -
P/NAPS 0.50 0.79 0.81 1.18 1.24 0.71 0.95 -9.40%
Price Multiplier on Announcement Date
30/06/08 30/06/07 30/06/06 31/12/04 31/12/03 31/12/02 31/12/01 CAGR
Date 25/08/08 23/08/07 29/08/06 21/02/05 18/02/04 26/02/03 26/02/02 -
Price 0.48 0.54 0.57 0.85 0.85 0.42 0.57 -
P/RPS 0.30 0.47 0.54 0.82 0.96 0.45 0.74 -12.96%
P/EPS 4.04 14.72 -25.80 8.34 165.51 8.73 -9.63 -
EY 24.76 6.79 -3.88 11.99 0.60 11.45 -10.39 -
DY 3.65 5.66 0.00 2.35 1.13 0.86 0.00 -
P/NAPS 0.55 0.70 0.76 1.08 1.20 0.61 0.89 -7.13%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment