[PARKWD] QoQ TTM Result on 31-Mar-2010 [#1]

Stock
[PARKWD] PARKWOOD HOLDINGS BERHAD
Announcement Date
27-May-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2010
Quarter
31-Mar-2010 [#1]
Profit Trend
QoQ- 40.89%
YoY- -256.97%
Quarter Report
Latest QR
Upcoming QR
PARKWD's Result
PARKWD's Financial Summary
View:
Show?
TTM Result
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
Revenue 116,288 109,178 118,156 117,582 111,214 106,126 111,965 2.55%
PBT -4,301 -965 1,608 -6,574 -11,581 -19,209 -17,308 -60.37%
Tax 484 -549 -1,002 1,226 2,533 5,040 4,343 -76.74%
NP -3,817 -1,514 606 -5,348 -9,048 -14,169 -12,965 -55.64%
-
NP to SH -3,817 -1,514 606 -5,348 -9,048 -14,169 -12,965 -55.64%
-
Tax Rate - - 62.31% - - - - -
Total Cost 120,105 110,692 117,550 122,930 120,262 120,295 124,930 -2.58%
-
Net Worth 82,215 83,476 84,490 85,924 83,971 87,772 86,773 -3.52%
Dividend
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
Div - 838 838 838 838 2,888 2,888 -
Div Payout % - 0.00% 138.29% 0.00% 0.00% 0.00% 0.00% -
Equity
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
Net Worth 82,215 83,476 84,490 85,924 83,971 87,772 86,773 -3.52%
NOSH 113,777 113,727 111,612 113,928 111,739 116,470 115,390 -0.93%
Ratio Analysis
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
NP Margin -3.28% -1.39% 0.51% -4.55% -8.14% -13.35% -11.58% -
ROE -4.64% -1.81% 0.72% -6.22% -10.78% -16.14% -14.94% -
Per Share
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
RPS 102.21 96.00 105.86 103.21 99.53 91.12 97.03 3.51%
EPS -3.35 -1.33 0.54 -4.69 -8.10 -12.17 -11.24 -55.28%
DPS 0.00 0.75 0.75 0.74 0.75 2.50 2.50 -
NAPS 0.7226 0.734 0.757 0.7542 0.7515 0.7536 0.752 -2.61%
Adjusted Per Share Value based on latest NOSH - 113,928
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
RPS 41.24 38.72 41.90 41.70 39.44 37.64 39.71 2.54%
EPS -1.35 -0.54 0.21 -1.90 -3.21 -5.03 -4.60 -55.73%
DPS 0.00 0.30 0.30 0.30 0.30 1.02 1.02 -
NAPS 0.2916 0.296 0.2996 0.3047 0.2978 0.3113 0.3077 -3.50%
Price Multiplier on Financial Quarter End Date
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
Date 30/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 -
Price 0.42 0.40 0.44 0.49 0.49 0.48 0.41 -
P/RPS 0.41 0.42 0.42 0.47 0.49 0.53 0.42 -1.58%
P/EPS -12.52 -30.05 81.04 -10.44 -6.05 -3.95 -3.65 126.93%
EY -7.99 -3.33 1.23 -9.58 -16.53 -25.34 -27.40 -55.92%
DY 0.00 1.87 1.71 1.50 1.53 5.21 6.10 -
P/NAPS 0.58 0.54 0.58 0.65 0.65 0.64 0.55 3.59%
Price Multiplier on Announcement Date
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
Date 25/02/11 23/11/10 20/08/10 27/05/10 25/02/10 23/11/09 25/08/09 -
Price 0.43 0.41 0.43 0.44 0.46 0.47 0.45 -
P/RPS 0.42 0.43 0.41 0.43 0.46 0.52 0.46 -5.86%
P/EPS -12.82 -30.80 79.20 -9.37 -5.68 -3.86 -4.01 116.55%
EY -7.80 -3.25 1.26 -10.67 -17.60 -25.88 -24.97 -53.86%
DY 0.00 1.83 1.75 1.67 1.63 5.32 5.56 -
P/NAPS 0.60 0.56 0.57 0.58 0.61 0.62 0.60 0.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment