[JAVA] QoQ Quarter Result on 31-Dec-2007 [#2]

Stock
[JAVA] JAVA BERHAD
Announcement Date
28-Feb-2008
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2008
Quarter
31-Dec-2007 [#2]
Profit Trend
QoQ- -21.21%
YoY- -82.56%
Quarter Report
Latest QR
Upcoming QR
JAVA's Result
JAVA's Financial Summary
View:
Show?
Quarter Result
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Revenue 44,903 62,414 60,121 64,405 72,257 83,801 80,980 -32.43%
PBT 696 1,617 4,449 4,888 6,205 10,287 17,123 -88.10%
Tax -170 289 0 -3 0 362 55 -
NP 526 1,906 4,449 4,885 6,205 10,649 17,178 -90.15%
-
NP to SH 527 1,906 4,449 4,889 6,205 10,649 17,178 -90.13%
-
Tax Rate 24.43% -17.87% 0.00% 0.06% 0.00% -3.52% -0.32% -
Total Cost 44,377 60,508 55,672 59,520 66,052 73,152 63,802 -21.44%
-
Net Worth 242,419 239,116 229,140 233,117 245,455 237,429 160,542 31.52%
Dividend
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Div - 6,064 - - - 14,932 - -
Div Payout % - 318.18% - - - 140.23% - -
Equity
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Net Worth 242,419 239,116 229,140 233,117 245,455 237,429 160,542 31.52%
NOSH 175,666 173,272 167,255 161,887 152,456 149,326 145,947 13.11%
Ratio Analysis
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
NP Margin 1.17% 3.05% 7.40% 7.58% 8.59% 12.71% 21.21% -
ROE 0.22% 0.80% 1.94% 2.10% 2.53% 4.49% 10.70% -
Per Share
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
RPS 25.56 36.02 35.95 39.78 47.40 56.12 55.49 -40.27%
EPS 0.30 1.10 2.66 3.02 4.07 7.13 11.77 -91.28%
DPS 0.00 3.50 0.00 0.00 0.00 10.00 0.00 -
NAPS 1.38 1.38 1.37 1.44 1.61 1.59 1.10 16.27%
Adjusted Per Share Value based on latest NOSH - 161,887
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
RPS 25.90 36.00 34.67 37.14 41.67 48.33 46.70 -32.42%
EPS 0.30 1.10 2.57 2.82 3.58 6.14 9.91 -90.22%
DPS 0.00 3.50 0.00 0.00 0.00 8.61 0.00 -
NAPS 1.3981 1.379 1.3215 1.3444 1.4156 1.3693 0.9259 31.51%
Price Multiplier on Financial Quarter End Date
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Date 30/09/08 30/06/08 31/03/08 31/12/07 28/09/07 29/06/07 30/03/07 -
Price 0.74 1.58 1.55 1.69 2.52 2.78 3.20 -
P/RPS 2.89 4.39 4.31 4.25 5.32 4.95 5.77 -36.85%
P/EPS 246.67 143.64 58.27 55.96 61.92 38.98 27.19 333.23%
EY 0.41 0.70 1.72 1.79 1.62 2.57 3.68 -76.75%
DY 0.00 2.22 0.00 0.00 0.00 3.60 0.00 -
P/NAPS 0.54 1.14 1.13 1.17 1.57 1.75 2.91 -67.36%
Price Multiplier on Announcement Date
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Date 26/11/08 29/08/08 30/05/08 28/02/08 30/11/07 03/09/07 31/05/07 -
Price 0.44 1.30 1.86 1.50 2.02 2.67 2.98 -
P/RPS 1.72 3.61 5.17 3.77 4.26 4.76 5.37 -53.08%
P/EPS 146.67 118.18 69.92 49.67 49.63 37.44 25.32 221.51%
EY 0.68 0.85 1.43 2.01 2.01 2.67 3.95 -68.95%
DY 0.00 2.69 0.00 0.00 0.00 3.75 0.00 -
P/NAPS 0.32 0.94 1.36 1.04 1.25 1.68 2.71 -75.83%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment