[JAVA] QoQ Quarter Result on 30-Sep-2007 [#1]

Stock
[JAVA] JAVA BERHAD
Announcement Date
30-Nov-2007
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2008
Quarter
30-Sep-2007 [#1]
Profit Trend
QoQ- -41.73%
YoY- -63.56%
Quarter Report
Latest QR
Upcoming QR
JAVA's Result
JAVA's Financial Summary
View:
Show?
Quarter Result
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Revenue 62,414 60,121 64,405 72,257 83,801 80,980 68,329 -5.86%
PBT 1,617 4,449 4,888 6,205 10,287 17,123 28,039 -85.09%
Tax 289 0 -3 0 362 55 -9 -
NP 1,906 4,449 4,885 6,205 10,649 17,178 28,030 -83.36%
-
NP to SH 1,906 4,449 4,889 6,205 10,649 17,178 28,030 -83.36%
-
Tax Rate -17.87% 0.00% 0.06% 0.00% -3.52% -0.32% 0.03% -
Total Cost 60,508 55,672 59,520 66,052 73,152 63,802 40,299 31.15%
-
Net Worth 239,116 229,140 233,117 245,455 237,429 160,542 166,923 27.10%
Dividend
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Div 6,064 - - - 14,932 - - -
Div Payout % 318.18% - - - 140.23% - - -
Equity
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Net Worth 239,116 229,140 233,117 245,455 237,429 160,542 166,923 27.10%
NOSH 173,272 167,255 161,887 152,456 149,326 145,947 165,271 3.20%
Ratio Analysis
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
NP Margin 3.05% 7.40% 7.58% 8.59% 12.71% 21.21% 41.02% -
ROE 0.80% 1.94% 2.10% 2.53% 4.49% 10.70% 16.79% -
Per Share
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
RPS 36.02 35.95 39.78 47.40 56.12 55.49 41.34 -8.78%
EPS 1.10 2.66 3.02 4.07 7.13 11.77 16.96 -83.88%
DPS 3.50 0.00 0.00 0.00 10.00 0.00 0.00 -
NAPS 1.38 1.37 1.44 1.61 1.59 1.10 1.01 23.15%
Adjusted Per Share Value based on latest NOSH - 152,456
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
RPS 36.00 34.67 37.14 41.67 48.33 46.70 39.41 -5.86%
EPS 1.10 2.57 2.82 3.58 6.14 9.91 16.17 -83.36%
DPS 3.50 0.00 0.00 0.00 8.61 0.00 0.00 -
NAPS 1.379 1.3215 1.3444 1.4156 1.3693 0.9259 0.9627 27.09%
Price Multiplier on Financial Quarter End Date
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Date 30/06/08 31/03/08 31/12/07 28/09/07 29/06/07 30/03/07 29/12/06 -
Price 1.58 1.55 1.69 2.52 2.78 3.20 1.65 -
P/RPS 4.39 4.31 4.25 5.32 4.95 5.77 3.99 6.58%
P/EPS 143.64 58.27 55.96 61.92 38.98 27.19 9.73 502.77%
EY 0.70 1.72 1.79 1.62 2.57 3.68 10.28 -83.35%
DY 2.22 0.00 0.00 0.00 3.60 0.00 0.00 -
P/NAPS 1.14 1.13 1.17 1.57 1.75 2.91 1.63 -21.22%
Price Multiplier on Announcement Date
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Date 29/08/08 30/05/08 28/02/08 30/11/07 03/09/07 31/05/07 27/02/07 -
Price 1.30 1.86 1.50 2.02 2.67 2.98 3.02 -
P/RPS 3.61 5.17 3.77 4.26 4.76 5.37 7.30 -37.49%
P/EPS 118.18 69.92 49.67 49.63 37.44 25.32 17.81 253.52%
EY 0.85 1.43 2.01 2.01 2.67 3.95 5.62 -71.64%
DY 2.69 0.00 0.00 0.00 3.75 0.00 0.00 -
P/NAPS 0.94 1.36 1.04 1.25 1.68 2.71 2.99 -53.79%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment