[JAVA] QoQ Quarter Result on 31-Mar-2007 [#3]

Stock
[JAVA] JAVA BERHAD
Announcement Date
31-May-2007
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2007
Quarter
31-Mar-2007 [#3]
Profit Trend
QoQ- -38.72%
YoY- 215.37%
Quarter Report
Latest QR
Upcoming QR
JAVA's Result
JAVA's Financial Summary
View:
Show?
Quarter Result
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Revenue 64,405 72,257 83,801 80,980 68,329 80,714 103,872 -27.22%
PBT 4,888 6,205 10,287 17,123 28,039 17,144 13,631 -49.43%
Tax -3 0 362 55 -9 -117 -358 -95.83%
NP 4,885 6,205 10,649 17,178 28,030 17,027 13,273 -48.54%
-
NP to SH 4,889 6,205 10,649 17,178 28,030 17,027 13,242 -48.44%
-
Tax Rate 0.06% 0.00% -3.52% -0.32% 0.03% 0.68% 2.63% -
Total Cost 59,520 66,052 73,152 63,802 40,299 63,687 90,599 -24.37%
-
Net Worth 233,117 245,455 237,429 160,542 166,923 133,901 99,639 75.96%
Dividend
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Div - - 14,932 - - - 4,332 -
Div Payout % - - 140.23% - - - 32.72% -
Equity
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Net Worth 233,117 245,455 237,429 160,542 166,923 133,901 99,639 75.96%
NOSH 161,887 152,456 149,326 145,947 165,271 165,310 144,405 7.89%
Ratio Analysis
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
NP Margin 7.58% 8.59% 12.71% 21.21% 41.02% 21.10% 12.78% -
ROE 2.10% 2.53% 4.49% 10.70% 16.79% 12.72% 13.29% -
Per Share
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
RPS 39.78 47.40 56.12 55.49 41.34 48.83 71.93 -32.55%
EPS 3.02 4.07 7.13 11.77 16.96 10.30 9.17 -52.21%
DPS 0.00 0.00 10.00 0.00 0.00 0.00 3.00 -
NAPS 1.44 1.61 1.59 1.10 1.01 0.81 0.69 63.08%
Adjusted Per Share Value based on latest NOSH - 145,947
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
RPS 37.14 41.67 48.33 46.70 39.41 46.55 59.90 -27.22%
EPS 2.82 3.58 6.14 9.91 16.17 9.82 7.64 -48.45%
DPS 0.00 0.00 8.61 0.00 0.00 0.00 2.50 -
NAPS 1.3444 1.4156 1.3693 0.9259 0.9627 0.7722 0.5746 75.96%
Price Multiplier on Financial Quarter End Date
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Date 31/12/07 28/09/07 29/06/07 30/03/07 29/12/06 29/09/06 30/06/06 -
Price 1.69 2.52 2.78 3.20 1.65 0.70 0.59 -
P/RPS 4.25 5.32 4.95 5.77 3.99 1.43 0.82 198.59%
P/EPS 55.96 61.92 38.98 27.19 9.73 6.80 6.43 321.43%
EY 1.79 1.62 2.57 3.68 10.28 14.71 15.54 -76.23%
DY 0.00 0.00 3.60 0.00 0.00 0.00 5.08 -
P/NAPS 1.17 1.57 1.75 2.91 1.63 0.86 0.86 22.71%
Price Multiplier on Announcement Date
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Date 28/02/08 30/11/07 03/09/07 31/05/07 27/02/07 30/11/06 30/08/06 -
Price 1.50 2.02 2.67 2.98 3.02 1.63 0.69 -
P/RPS 3.77 4.26 4.76 5.37 7.30 3.34 0.96 148.29%
P/EPS 49.67 49.63 37.44 25.32 17.81 15.83 7.52 250.82%
EY 2.01 2.01 2.67 3.95 5.62 6.32 13.29 -71.51%
DY 0.00 0.00 3.75 0.00 0.00 0.00 4.35 -
P/NAPS 1.04 1.25 1.68 2.71 2.99 2.01 1.00 2.64%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment