[CCB] QoQ Quarter Result on 31-Dec-2001 [#4]

Stock
[CCB] CYCLE & CARRIAGE BINTANG BHD
Announcement Date
22-Feb-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
31-Dec-2001 [#4]
Profit Trend
QoQ- -100.98%
YoY- -101.74%
Quarter Report
Latest QR
Upcoming QR
CCB's Result
CCB's Financial Summary
View:
Show?
Quarter Result
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Revenue 208,029 196,067 222,328 178,608 207,603 204,452 150,108 24.27%
PBT 25,029 19,959 27,792 5,311 35,154 37,531 18,981 20.22%
Tax -7,189 -8,512 -9,249 -5,311 -12,701 -12,029 -5,320 22.20%
NP 17,840 11,447 18,543 0 22,453 25,502 13,661 19.45%
-
NP to SH 17,840 11,447 18,543 -220 22,453 25,502 13,661 19.45%
-
Tax Rate 28.72% 42.65% 33.28% 100.00% 36.13% 32.05% 28.03% -
Total Cost 190,189 184,620 203,785 178,608 185,150 178,950 136,447 24.75%
-
Net Worth 630,405 624,042 594,286 562,348 596,789 572,459 558,319 8.42%
Dividend
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Div - 14,688 - 23,913 - 14,673 - -
Div Payout % - 128.31% - 0.00% - 57.54% - -
Equity
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Net Worth 630,405 624,042 594,286 562,348 596,789 572,459 558,319 8.42%
NOSH 97,988 97,921 97,903 95,652 97,834 97,821 97,858 0.08%
Ratio Analysis
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
NP Margin 8.58% 5.84% 8.34% 0.00% 10.82% 12.47% 9.10% -
ROE 2.83% 1.83% 3.12% -0.04% 3.76% 4.45% 2.45% -
Per Share
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
RPS 212.30 200.23 227.09 186.73 212.20 209.01 153.39 24.16%
EPS 18.21 11.69 18.94 -0.23 22.95 26.07 13.96 19.36%
DPS 0.00 15.00 0.00 25.00 0.00 15.00 0.00 -
NAPS 6.4335 6.3729 6.0701 5.8791 6.10 5.8521 5.7054 8.32%
Adjusted Per Share Value based on latest NOSH - 95,652
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
RPS 206.49 194.62 220.68 177.29 206.07 202.94 149.00 24.27%
EPS 17.71 11.36 18.41 -0.22 22.29 25.31 13.56 19.46%
DPS 0.00 14.58 0.00 23.74 0.00 14.56 0.00 -
NAPS 6.2574 6.1943 5.8989 5.5819 5.9238 5.6823 5.5419 8.42%
Price Multiplier on Financial Quarter End Date
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Date 30/09/02 28/06/02 29/03/02 31/12/01 28/09/01 29/06/01 30/03/01 -
Price 4.46 5.00 5.70 5.20 4.66 4.90 4.80 -
P/RPS 2.10 2.50 2.51 2.78 2.20 2.34 3.13 -23.34%
P/EPS 24.50 42.77 30.10 -2,260.87 20.31 18.80 34.38 -20.20%
EY 4.08 2.34 3.32 -0.04 4.92 5.32 2.91 25.24%
DY 0.00 3.00 0.00 4.81 0.00 3.06 0.00 -
P/NAPS 0.69 0.78 0.94 0.88 0.76 0.84 0.84 -12.28%
Price Multiplier on Announcement Date
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Date 25/11/02 31/07/02 06/05/02 22/02/02 15/11/01 30/07/01 02/05/01 -
Price 4.60 4.94 5.80 5.50 4.90 4.62 4.80 -
P/RPS 2.17 2.47 2.55 2.95 2.31 2.21 3.13 -21.64%
P/EPS 25.27 42.26 30.62 -2,391.30 21.35 17.72 34.38 -18.53%
EY 3.96 2.37 3.27 -0.04 4.68 5.64 2.91 22.77%
DY 0.00 3.04 0.00 4.55 0.00 3.25 0.00 -
P/NAPS 0.72 0.78 0.96 0.94 0.80 0.79 0.84 -9.75%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment