[GPLUS] QoQ Quarter Result on 30-Jun-2000 [#2]

Announcement Date
19-Sep-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
30-Jun-2000 [#2]
Profit Trend
QoQ- 9.67%
YoY--%
Quarter Report
View:
Show?
Quarter Result
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Revenue 24,683 39,142 45,370 36,466 31,827 32,163 46,274 0.63%
PBT 22,746 -6,807 -1,079 -7,624 -9,032 -23,377 -7,177 -
Tax -869 6,807 1,079 7,624 9,032 23,377 7,177 -
NP 21,877 0 0 0 0 0 0 -100.00%
-
NP to SH 21,877 -7,484 -1,560 -8,065 -8,928 -21,890 -7,522 -
-
Tax Rate 3.82% - - - - - - -
Total Cost 2,806 39,142 45,370 36,466 31,827 32,163 46,274 2.88%
-
Net Worth 207,023 186,366 193,572 194,764 202,309 210,815 22,484,762 4.87%
Dividend
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Net Worth 207,023 186,366 193,572 194,764 202,309 210,815 22,484,762 4.87%
NOSH 146,825 146,745 147,169 146,903 146,600 146,715 15,043,999 4.80%
Ratio Analysis
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
NP Margin 88.63% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
ROE 10.57% -4.02% -0.81% -4.14% -4.41% -10.38% -0.03% -
Per Share
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
RPS 16.81 26.67 30.83 24.82 21.71 21.92 0.31 -3.97%
EPS 14.90 -5.10 -1.06 -5.49 -6.09 -14.92 -0.05 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.41 1.27 1.3153 1.3258 1.38 1.4369 1.4946 0.05%
Adjusted Per Share Value based on latest NOSH - 146,903
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
RPS 16.82 26.67 30.92 24.85 21.69 21.92 31.53 0.63%
EPS 14.91 -5.10 -1.06 -5.50 -6.08 -14.92 -5.13 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.4107 1.2699 1.319 1.3272 1.3786 1.4365 153.2154 4.87%
Price Multiplier on Financial Quarter End Date
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Date - - - - - - - -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Date 31/05/01 28/03/01 30/11/00 19/09/00 03/07/00 29/02/00 30/11/99 -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment