[GPLUS] QoQ Annualized Quarter Result on 30-Jun-2000 [#2]

Announcement Date
19-Sep-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
30-Jun-2000 [#2]
Profit Trend
QoQ- -280.67%
YoY--%
Quarter Report
View:
Show?
Annualized Quarter Result
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Revenue 98,732 152,805 113,663 136,586 31,827 130,891 161,186 0.49%
PBT 90,984 -24,542 -17,735 -33,312 -9,032 -55,557 -42,906 -
Tax -3,476 24,542 17,735 33,312 9,032 55,557 42,906 -
NP 87,508 0 0 0 0 0 0 -100.00%
-
NP to SH 87,508 -26,037 -18,553 -33,986 -8,928 -54,409 -43,358 -
-
Tax Rate 3.82% - - - - - - -
Total Cost 11,224 152,805 113,663 136,586 31,827 130,891 161,186 2.74%
-
Net Worth 207,023 186,397 193,059 194,553 202,309 210,728 22,092,227 4.85%
Dividend
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Net Worth 207,023 186,397 193,059 194,553 202,309 210,728 22,092,227 4.85%
NOSH 146,825 146,770 146,780 146,744 146,600 146,654 14,781,363 4.79%
Ratio Analysis
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
NP Margin 88.63% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
ROE 42.27% -13.97% -9.61% -17.47% -4.41% -25.82% -0.20% -
Per Share
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
RPS 67.24 104.11 77.44 93.08 21.71 89.25 1.09 -4.09%
EPS 59.60 -17.74 -12.64 -23.16 -6.09 -37.10 -0.29 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.41 1.27 1.3153 1.3258 1.38 1.4369 1.4946 0.05%
Adjusted Per Share Value based on latest NOSH - 146,903
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
RPS 67.28 104.12 77.45 93.07 21.69 89.19 109.84 0.49%
EPS 59.63 -17.74 -12.64 -23.16 -6.08 -37.08 -29.55 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.4107 1.2702 1.3155 1.3257 1.3786 1.4359 150.5406 4.85%
Price Multiplier on Financial Quarter End Date
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Date - - - - - - - -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Date 31/05/01 28/03/01 30/11/00 19/09/00 03/07/00 29/02/00 30/11/99 -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment