[PETRONM] QoQ Quarter Result on 31-Mar-2010 [#1]

Stock
[PETRONM] PETRON MALAYSIA REFINING & MARKETING BERHAD
Announcement Date
20-May-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2010
Quarter
31-Mar-2010 [#1]
Profit Trend
QoQ- 466.81%
YoY- 19.23%
Quarter Report
Latest QR
Upcoming QR
PETRONM's Result
PETRONM's Financial Summary
View:
Show?
Quarter Result
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
Revenue 2,359,536 1,812,705 2,248,743 2,006,461 2,253,055 2,370,433 1,877,940 16.39%
PBT 164,201 21,317 98,292 84,647 -24,188 -24,678 178,867 -5.52%
Tax -42,686 -5,969 -27,522 -23,701 7,573 6,910 -50,082 -10.07%
NP 121,515 15,348 70,770 60,946 -16,615 -17,768 128,785 -3.78%
-
NP to SH 121,515 15,348 70,770 60,946 -16,615 -17,768 128,785 -3.78%
-
Tax Rate 26.00% 28.00% 28.00% 28.00% - - 28.00% -
Total Cost 2,238,021 1,797,357 2,177,973 1,945,515 2,269,670 2,388,201 1,749,155 17.80%
-
Net Worth 758,793 635,461 621,263 574,402 509,169 527,655 548,078 24.14%
Dividend
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
Net Worth 758,793 635,461 621,263 574,402 509,169 527,655 548,078 24.14%
NOSH 270,033 269,263 270,114 269,672 267,983 269,212 269,989 0.01%
Ratio Analysis
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
NP Margin 5.15% 0.85% 3.15% 3.04% -0.74% -0.75% 6.86% -
ROE 16.01% 2.42% 11.39% 10.61% -3.26% -3.37% 23.50% -
Per Share
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
RPS 873.79 673.21 832.51 744.04 840.74 880.51 695.56 16.37%
EPS 45.00 5.70 26.20 22.60 -6.20 -6.60 47.70 -3.79%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.81 2.36 2.30 2.13 1.90 1.96 2.03 24.13%
Adjusted Per Share Value based on latest NOSH - 269,672
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
RPS 873.90 671.37 832.87 743.13 834.46 877.94 695.53 16.39%
EPS 45.01 5.68 26.21 22.57 -6.15 -6.58 47.70 -3.78%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.8103 2.3536 2.301 2.1274 1.8858 1.9543 2.0299 24.14%
Price Multiplier on Financial Quarter End Date
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
Date 30/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 -
Price 2.74 2.75 2.53 2.62 2.58 2.42 2.24 -
P/RPS 0.31 0.41 0.30 0.35 0.31 0.27 0.32 -2.08%
P/EPS 6.09 48.25 9.66 11.59 -41.61 -36.67 4.70 18.79%
EY 16.42 2.07 10.36 8.63 -2.40 -2.73 21.29 -15.85%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.98 1.17 1.10 1.23 1.36 1.23 1.10 -7.39%
Price Multiplier on Announcement Date
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
Date 25/02/11 24/11/10 27/08/10 20/05/10 24/02/10 19/11/09 18/08/09 -
Price 3.08 2.77 2.63 2.62 2.51 2.65 2.30 -
P/RPS 0.35 0.41 0.32 0.35 0.30 0.30 0.33 3.98%
P/EPS 6.84 48.60 10.04 11.59 -40.48 -40.15 4.82 26.20%
EY 14.61 2.06 9.96 8.63 -2.47 -2.49 20.74 -20.77%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.10 1.17 1.14 1.23 1.32 1.35 1.13 -1.77%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment