[PETRONM] YoY TTM Result on 31-Mar-2010 [#1]

Stock
[PETRONM] PETRON MALAYSIA REFINING & MARKETING BERHAD
Announcement Date
20-May-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2010
Quarter
31-Mar-2010 [#1]
Profit Trend
QoQ- 6.76%
YoY- 162.09%
Quarter Report
Latest QR
Upcoming QR
PETRONM's Result
PETRONM's Financial Summary
View:
Show?
TTM Result
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
Revenue 11,638,017 11,413,452 9,025,758 8,507,889 10,312,778 10,804,588 9,112,428 4.15%
PBT 64,484 102,943 498,911 214,648 -329,140 122,667 42,751 7.08%
Tax -17,781 -21,899 -136,403 -59,300 78,939 -32,230 -10,934 8.43%
NP 46,703 81,044 362,508 155,348 -250,201 90,437 31,817 6.59%
-
NP to SH 46,703 81,044 362,508 155,348 -250,201 90,437 31,817 6.59%
-
Tax Rate 27.57% 21.27% 27.34% 27.63% - 26.27% 25.58% -
Total Cost 11,591,314 11,332,408 8,663,250 8,352,541 10,562,979 10,714,151 9,080,611 4.14%
-
Net Worth 971,999 963,141 913,254 574,402 443,546 718,789 650,155 6.92%
Dividend
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
Net Worth 971,999 963,141 913,254 574,402 443,546 718,789 650,155 6.92%
NOSH 270,000 270,000 270,193 269,672 270,455 270,221 269,774 0.01%
Ratio Analysis
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
NP Margin 0.40% 0.71% 4.02% 1.83% -2.43% 0.84% 0.35% -
ROE 4.80% 8.41% 39.69% 27.05% -56.41% 12.58% 4.89% -
Per Share
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
RPS 4,310.38 4,230.53 3,340.48 3,154.90 3,813.12 3,998.42 3,377.80 4.14%
EPS 17.30 30.04 134.17 57.61 -92.51 33.47 11.79 6.59%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.60 3.57 3.38 2.13 1.64 2.66 2.41 6.91%
Adjusted Per Share Value based on latest NOSH - 269,672
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
RPS 4,310.38 4,227.20 3,342.87 3,151.07 3,819.55 4,001.70 3,374.97 4.15%
EPS 17.30 30.02 134.26 57.54 -92.67 33.50 11.78 6.60%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.60 3.5672 3.3824 2.1274 1.6428 2.6622 2.408 6.92%
Price Multiplier on Financial Quarter End Date
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
Date 29/03/13 30/03/12 31/03/11 31/03/10 31/03/09 31/03/08 30/03/07 -
Price 2.82 3.56 4.15 2.62 2.09 2.18 2.98 -
P/RPS 0.07 0.08 0.12 0.08 0.05 0.05 0.09 -4.09%
P/EPS 16.30 11.85 3.09 4.55 -2.26 6.51 25.27 -7.04%
EY 6.13 8.44 32.33 21.99 -44.26 15.35 3.96 7.54%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.78 1.00 1.23 1.23 1.27 0.82 1.24 -7.42%
Price Multiplier on Announcement Date
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
Date 31/05/13 31/05/12 16/05/11 20/05/10 19/05/09 26/05/08 22/05/07 -
Price 3.53 3.37 4.41 2.62 2.32 2.51 3.16 -
P/RPS 0.08 0.08 0.13 0.08 0.06 0.06 0.09 -1.94%
P/EPS 20.41 11.22 3.29 4.55 -2.51 7.50 26.79 -4.42%
EY 4.90 8.91 30.42 21.99 -39.88 13.33 3.73 4.64%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.98 0.94 1.30 1.23 1.41 0.94 1.31 -4.71%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment