[MFCB] QoQ Quarter Result on 30-Jun-2016 [#2]

Stock
[MFCB] MEGA FIRST CORPORATION BHD
Announcement Date
29-Aug-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2016
Quarter
30-Jun-2016 [#2]
Profit Trend
QoQ- 12.96%
YoY- 51.44%
Quarter Report
Latest QR
Upcoming QR
MFCB's Result
MFCB's Financial Summary
View:
Show?
Quarter Result
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Revenue 207,161 186,302 215,021 197,575 217,907 159,196 145,766 26.37%
PBT 44,545 49,520 51,451 47,993 40,309 34,585 45,142 -0.88%
Tax -7,984 -7,806 -7,109 -11,651 -8,834 -12,515 -10,540 -16.88%
NP 36,561 41,714 44,342 36,342 31,475 22,070 34,602 3.73%
-
NP to SH 37,377 34,585 35,908 26,653 23,595 11,461 26,536 25.62%
-
Tax Rate 17.92% 15.76% 13.82% 24.28% 21.92% 36.19% 23.35% -
Total Cost 170,600 144,588 170,679 161,233 186,432 137,126 111,164 33.01%
-
Net Worth 1,212,845 1,057,243 969,968 870,747 670,312 812,284 812,553 30.57%
Dividend
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Div - 10,365 - 6,241 - 11,127 6,678 -
Div Payout % - 29.97% - 23.42% - 97.09% 25.17% -
Equity
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Net Worth 1,212,845 1,057,243 969,968 870,747 670,312 812,284 812,553 30.57%
NOSH 381,397 345,504 401,900 312,096 223,437 222,543 222,617 43.13%
Ratio Analysis
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
NP Margin 17.65% 22.39% 20.62% 18.39% 14.44% 13.86% 23.74% -
ROE 3.08% 3.27% 3.70% 3.06% 3.52% 1.41% 3.27% -
Per Share
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
RPS 54.32 53.92 64.29 63.31 97.52 71.53 65.48 -11.70%
EPS 9.80 9.07 10.74 8.54 9.26 5.15 11.92 -12.22%
DPS 0.00 3.00 0.00 2.00 0.00 5.00 3.00 -
NAPS 3.18 3.06 2.90 2.79 3.00 3.65 3.65 -8.77%
Adjusted Per Share Value based on latest NOSH - 312,096
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
RPS 20.96 18.85 21.76 19.99 22.05 16.11 14.75 26.36%
EPS 3.78 3.50 3.63 2.70 2.39 1.16 2.68 25.74%
DPS 0.00 1.05 0.00 0.63 0.00 1.13 0.68 -
NAPS 1.2271 1.0697 0.9814 0.881 0.6782 0.8219 0.8221 30.57%
Price Multiplier on Financial Quarter End Date
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Date 31/03/17 30/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 -
Price 2.92 2.15 1.99 1.76 1.84 2.49 2.53 -
P/RPS 5.38 3.99 3.10 2.78 1.89 3.48 3.86 24.75%
P/EPS 29.80 21.48 18.54 20.61 17.42 48.35 21.22 25.37%
EY 3.36 4.66 5.39 4.85 5.74 2.07 4.71 -20.14%
DY 0.00 1.40 0.00 1.14 0.00 2.01 1.19 -
P/NAPS 0.92 0.70 0.69 0.63 0.61 0.68 0.69 21.12%
Price Multiplier on Announcement Date
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Date 22/05/17 27/02/17 25/11/16 29/08/16 30/05/16 25/02/16 23/11/15 -
Price 4.00 2.81 2.34 2.06 1.70 2.30 2.50 -
P/RPS 7.36 5.21 3.64 3.25 1.74 3.22 3.82 54.77%
P/EPS 40.82 28.07 21.80 24.12 16.10 44.66 20.97 55.83%
EY 2.45 3.56 4.59 4.15 6.21 2.24 4.77 -35.83%
DY 0.00 1.07 0.00 0.97 0.00 2.17 1.20 -
P/NAPS 1.26 0.92 0.81 0.74 0.57 0.63 0.68 50.80%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment