[MFCB] YoY Quarter Result on 30-Jun-2016 [#2]

Stock
[MFCB] MEGA FIRST CORPORATION BHD
Announcement Date
29-Aug-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2016
Quarter
30-Jun-2016 [#2]
Profit Trend
QoQ- 12.96%
YoY- 51.44%
Quarter Report
Latest QR
Upcoming QR
MFCB's Result
MFCB's Financial Summary
View:
Show?
Quarter Result
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Revenue 159,050 218,941 333,467 197,575 147,884 179,030 157,702 0.14%
PBT 30,039 51,361 66,076 47,993 34,376 40,837 43,944 -6.14%
Tax -5,558 -8,174 -15,806 -11,651 -8,129 -12,944 -11,404 -11.28%
NP 24,481 43,187 50,270 36,342 26,247 27,893 32,540 -4.63%
-
NP to SH 22,213 28,437 39,390 26,653 17,600 17,510 22,784 -0.42%
-
Tax Rate 18.50% 15.91% 23.92% 24.28% 23.65% 31.70% 25.95% -
Total Cost 134,569 175,754 283,197 161,233 121,637 151,137 125,162 1.21%
-
Net Worth 1,391,411 1,284,439 1,235,465 870,747 760,960 692,825 648,742 13.55%
Dividend
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Div - 7,808 7,626 6,241 6,675 - 6,688 -
Div Payout % - 27.46% 19.36% 23.42% 37.93% - 29.35% -
Equity
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Net Worth 1,391,411 1,284,439 1,235,465 870,747 760,960 692,825 648,742 13.55%
NOSH 420,425 410,906 381,316 312,096 222,503 222,773 222,935 11.14%
Ratio Analysis
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
NP Margin 15.39% 19.73% 15.07% 18.39% 17.75% 15.58% 20.63% -
ROE 1.60% 2.21% 3.19% 3.06% 2.31% 2.53% 3.51% -
Per Share
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
RPS 40.01 56.08 87.45 63.31 66.46 80.36 70.74 -9.05%
EPS 5.59 7.28 10.33 8.54 7.91 7.86 10.22 -9.56%
DPS 0.00 2.00 2.00 2.00 3.00 0.00 3.00 -
NAPS 3.50 3.29 3.24 2.79 3.42 3.11 2.91 3.12%
Adjusted Per Share Value based on latest NOSH - 312,096
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
RPS 16.09 22.15 33.74 19.99 14.96 18.11 15.96 0.13%
EPS 2.25 2.88 3.99 2.70 1.78 1.77 2.31 -0.43%
DPS 0.00 0.79 0.77 0.63 0.68 0.00 0.68 -
NAPS 1.4078 1.2996 1.25 0.881 0.7699 0.701 0.6564 13.55%
Price Multiplier on Financial Quarter End Date
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Date 28/06/19 29/06/18 30/06/17 30/06/16 30/06/15 30/06/14 28/06/13 -
Price 3.45 3.64 3.94 1.76 2.26 2.24 1.70 -
P/RPS 8.62 6.49 4.51 2.78 3.40 2.79 2.40 23.73%
P/EPS 61.74 49.97 38.14 20.61 28.57 28.50 16.63 24.42%
EY 1.62 2.00 2.62 4.85 3.50 3.51 6.01 -19.61%
DY 0.00 0.55 0.51 1.14 1.33 0.00 1.76 -
P/NAPS 0.99 1.11 1.22 0.63 0.66 0.72 0.58 9.31%
Price Multiplier on Announcement Date
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Date 22/08/19 28/08/18 25/08/17 29/08/16 27/08/15 26/08/14 26/08/13 -
Price 3.83 3.53 3.53 2.06 2.00 2.27 1.82 -
P/RPS 9.57 6.29 4.04 3.25 3.01 2.82 2.57 24.48%
P/EPS 68.55 48.46 34.17 24.12 25.28 28.88 17.81 25.17%
EY 1.46 2.06 2.93 4.15 3.96 3.46 5.62 -20.11%
DY 0.00 0.57 0.57 0.97 1.50 0.00 1.65 -
P/NAPS 1.09 1.07 1.09 0.74 0.58 0.73 0.63 9.56%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment