[MFCB] QoQ Quarter Result on 31-Dec-2016 [#4]

Stock
[MFCB] MEGA FIRST CORPORATION BHD
Announcement Date
27-Feb-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2016
Quarter
31-Dec-2016 [#4]
Profit Trend
QoQ- -3.68%
YoY- 201.76%
Quarter Report
Latest QR
Upcoming QR
MFCB's Result
MFCB's Financial Summary
View:
Show?
Quarter Result
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Revenue 298,169 333,467 207,161 186,302 215,021 197,575 217,907 23.22%
PBT 54,955 66,076 44,545 49,520 51,451 47,993 40,309 22.92%
Tax -8,653 -15,806 -7,984 -7,806 -7,109 -11,651 -8,834 -1.36%
NP 46,302 50,270 36,561 41,714 44,342 36,342 31,475 29.31%
-
NP to SH 40,071 39,390 37,377 34,585 35,908 26,653 23,595 42.29%
-
Tax Rate 15.75% 23.92% 17.92% 15.76% 13.82% 24.28% 21.92% -
Total Cost 251,867 283,197 170,600 144,588 170,679 161,233 186,432 22.18%
-
Net Worth 1,251,501 1,235,465 1,212,845 1,057,243 969,968 870,747 670,312 51.56%
Dividend
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Div - 7,626 - 10,365 - 6,241 - -
Div Payout % - 19.36% - 29.97% - 23.42% - -
Equity
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Net Worth 1,251,501 1,235,465 1,212,845 1,057,243 969,968 870,747 670,312 51.56%
NOSH 382,722 381,316 381,397 345,504 401,900 312,096 223,437 43.11%
Ratio Analysis
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
NP Margin 15.53% 15.07% 17.65% 22.39% 20.62% 18.39% 14.44% -
ROE 3.20% 3.19% 3.08% 3.27% 3.70% 3.06% 3.52% -
Per Share
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
RPS 77.91 87.45 54.32 53.92 64.29 63.31 97.52 -13.88%
EPS 10.47 10.33 9.80 9.07 10.74 8.54 9.26 8.52%
DPS 0.00 2.00 0.00 3.00 0.00 2.00 0.00 -
NAPS 3.27 3.24 3.18 3.06 2.90 2.79 3.00 5.90%
Adjusted Per Share Value based on latest NOSH - 345,504
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
RPS 30.17 33.74 20.96 18.85 21.76 19.99 22.05 23.22%
EPS 4.05 3.99 3.78 3.50 3.63 2.70 2.39 42.09%
DPS 0.00 0.77 0.00 1.05 0.00 0.63 0.00 -
NAPS 1.2663 1.25 1.2271 1.0697 0.9814 0.881 0.6782 51.57%
Price Multiplier on Financial Quarter End Date
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Date 29/09/17 30/06/17 31/03/17 30/12/16 30/09/16 30/06/16 31/03/16 -
Price 3.54 3.94 2.92 2.15 1.99 1.76 1.84 -
P/RPS 4.54 4.51 5.38 3.99 3.10 2.78 1.89 79.26%
P/EPS 33.81 38.14 29.80 21.48 18.54 20.61 17.42 55.53%
EY 2.96 2.62 3.36 4.66 5.39 4.85 5.74 -35.66%
DY 0.00 0.51 0.00 1.40 0.00 1.14 0.00 -
P/NAPS 1.08 1.22 0.92 0.70 0.69 0.63 0.61 46.30%
Price Multiplier on Announcement Date
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Date 27/11/17 25/08/17 22/05/17 27/02/17 25/11/16 29/08/16 30/05/16 -
Price 3.50 3.53 4.00 2.81 2.34 2.06 1.70 -
P/RPS 4.49 4.04 7.36 5.21 3.64 3.25 1.74 88.02%
P/EPS 33.43 34.17 40.82 28.07 21.80 24.12 16.10 62.68%
EY 2.99 2.93 2.45 3.56 4.59 4.15 6.21 -38.54%
DY 0.00 0.57 0.00 1.07 0.00 0.97 0.00 -
P/NAPS 1.07 1.09 1.26 0.92 0.81 0.74 0.57 52.11%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment