[MFCB] QoQ Quarter Result on 31-Dec-2018 [#4]

Stock
[MFCB] MEGA FIRST CORPORATION BHD
Announcement Date
27-Feb-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
31-Dec-2018 [#4]
Profit Trend
QoQ- -18.33%
YoY- 44.97%
Quarter Report
Latest QR
Upcoming QR
MFCB's Result
MFCB's Financial Summary
View:
Show?
Quarter Result
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Revenue 125,510 159,050 221,842 220,928 219,062 218,941 215,188 -30.16%
PBT 18,932 30,039 44,943 50,833 51,565 51,361 42,925 -42.02%
Tax -3,364 -5,558 -7,127 -14,654 -8,342 -8,174 -6,988 -38.54%
NP 15,568 24,481 37,816 36,179 43,223 43,187 35,937 -42.71%
-
NP to SH 14,623 22,213 33,656 31,166 38,159 28,437 31,504 -40.02%
-
Tax Rate 17.77% 18.50% 15.86% 28.83% 16.18% 15.91% 16.28% -
Total Cost 109,942 134,569 184,026 184,749 175,839 175,754 179,251 -27.79%
-
Net Worth 1,417,887 1,391,411 1,373,620 1,342,332 1,343,113 1,284,439 1,221,920 10.41%
Dividend
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Div - - - 7,872 - 7,808 - -
Div Payout % - - - 25.26% - 27.46% - -
Equity
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Net Worth 1,417,887 1,391,411 1,373,620 1,342,332 1,343,113 1,284,439 1,221,920 10.41%
NOSH 425,557 420,425 417,661 417,325 411,163 410,906 410,903 2.36%
Ratio Analysis
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
NP Margin 12.40% 15.39% 17.05% 16.38% 19.73% 19.73% 16.70% -
ROE 1.03% 1.60% 2.45% 2.32% 2.84% 2.21% 2.58% -
Per Share
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
RPS 31.42 40.01 55.88 56.12 56.11 56.08 55.12 -31.22%
EPS 3.66 5.59 8.48 7.92 9.78 7.28 8.07 -40.94%
DPS 0.00 0.00 0.00 2.00 0.00 2.00 0.00 -
NAPS 3.55 3.50 3.46 3.41 3.44 3.29 3.13 8.74%
Adjusted Per Share Value based on latest NOSH - 417,325
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
RPS 12.70 16.09 22.45 22.35 22.16 22.15 21.77 -30.15%
EPS 1.48 2.25 3.41 3.15 3.86 2.88 3.19 -40.04%
DPS 0.00 0.00 0.00 0.80 0.00 0.79 0.00 -
NAPS 1.4346 1.4078 1.3898 1.3582 1.3589 1.2996 1.2363 10.41%
Price Multiplier on Financial Quarter End Date
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Date 30/09/19 28/06/19 29/03/19 31/12/18 28/09/18 29/06/18 30/03/18 -
Price 4.08 3.45 3.85 3.10 3.40 3.64 3.23 -
P/RPS 12.98 8.62 6.89 5.52 6.06 6.49 5.86 69.84%
P/EPS 111.44 61.74 45.41 39.15 34.79 49.97 40.03 97.77%
EY 0.90 1.62 2.20 2.55 2.87 2.00 2.50 -49.36%
DY 0.00 0.00 0.00 0.65 0.00 0.55 0.00 -
P/NAPS 1.15 0.99 1.11 0.91 0.99 1.11 1.03 7.61%
Price Multiplier on Announcement Date
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Date 18/11/19 22/08/19 29/05/19 27/02/19 27/11/18 28/08/18 28/05/18 -
Price 4.75 3.83 3.39 3.88 3.33 3.53 3.55 -
P/RPS 15.12 9.57 6.07 6.91 5.94 6.29 6.44 76.55%
P/EPS 129.74 68.55 39.99 49.01 34.07 48.46 43.99 105.52%
EY 0.77 1.46 2.50 2.04 2.93 2.06 2.27 -51.32%
DY 0.00 0.00 0.00 0.52 0.00 0.57 0.00 -
P/NAPS 1.34 1.09 0.98 1.14 0.97 1.07 1.13 12.02%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment