[FIMACOR] QoQ Quarter Result on 30-Sep-2000 [#2]

Announcement Date
16-Nov-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2001
Quarter
30-Sep-2000 [#2]
Profit Trend
QoQ- 24.65%
YoY- 1591.06%
Quarter Report
View:
Show?
Quarter Result
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Revenue 17,754 27,907 28,080 39,553 24,073 32,535 25,431 0.36%
PBT 2,230 5,620 -960 5,990 4,775 -338 2,691 0.19%
Tax -689 -2,232 960 -2,486 -1,964 -1,534 -1,286 0.63%
NP 1,541 3,388 0 3,504 2,811 -1,872 1,405 -0.09%
-
NP to SH 1,541 3,388 -2,565 3,504 2,811 -1,872 1,405 -0.09%
-
Tax Rate 30.90% 39.72% - 41.50% 41.13% - 47.79% -
Total Cost 16,213 24,519 28,080 36,049 21,262 34,407 24,026 0.39%
-
Net Worth 112,801 111,464 110,449 11,336,835 109,443 10,770,240 111,369 -0.01%
Dividend
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Div - 2,322 - - - 2,340 - -
Div Payout % - 68.54% - - - 0.00% - -
Equity
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Net Worth 112,801 111,464 110,449 11,336,835 109,443 10,770,240 111,369 -0.01%
NOSH 30,820 30,962 30,903 31,008 30,890 31,200 31,222 0.01%
Ratio Analysis
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
NP Margin 8.68% 12.14% 0.00% 8.86% 11.68% -5.75% 5.52% -
ROE 1.37% 3.04% -2.32% 0.03% 2.57% -0.02% 1.26% -
Per Share
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
RPS 57.61 90.13 90.86 127.55 77.93 104.28 81.45 0.35%
EPS 5.00 4.40 -8.30 11.30 9.10 -6.00 4.50 -0.10%
DPS 0.00 7.50 0.00 0.00 0.00 7.50 0.00 -
NAPS 3.66 3.60 3.574 365.60 3.543 345.20 3.567 -0.02%
Adjusted Per Share Value based on latest NOSH - 31,008
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
RPS 7.24 11.38 11.45 16.13 9.82 13.27 10.37 0.36%
EPS 0.63 1.38 -1.05 1.43 1.15 -0.76 0.57 -0.10%
DPS 0.00 0.95 0.00 0.00 0.00 0.95 0.00 -
NAPS 0.4599 0.4545 0.4503 46.2236 0.4462 43.9134 0.4541 -0.01%
Price Multiplier on Financial Quarter End Date
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Date 29/06/01 30/03/01 26/12/00 29/09/00 30/06/00 31/03/00 - -
Price 0.81 0.60 0.72 0.92 1.07 1.23 0.00 -
P/RPS 1.41 0.67 0.79 0.72 1.37 1.18 0.00 -100.00%
P/EPS 16.20 5.48 -8.67 8.14 11.76 -20.50 0.00 -100.00%
EY 6.17 18.24 -11.53 12.28 8.50 -4.88 0.00 -100.00%
DY 0.00 12.50 0.00 0.00 0.00 6.10 0.00 -
P/NAPS 0.22 0.17 0.20 0.00 0.30 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Date 25/09/01 21/05/01 26/02/01 16/11/00 03/10/00 22/05/00 25/02/00 -
Price 0.78 0.71 0.76 0.83 0.74 1.13 1.28 -
P/RPS 1.35 0.79 0.84 0.65 0.95 1.08 1.57 0.15%
P/EPS 15.60 6.49 -9.16 7.35 8.13 -18.83 28.44 0.61%
EY 6.41 15.41 -10.92 13.61 12.30 -5.31 3.52 -0.60%
DY 0.00 10.56 0.00 0.00 0.00 6.64 0.00 -
P/NAPS 0.21 0.20 0.21 0.00 0.21 0.00 0.36 0.54%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment