[FIMACOR] QoQ Quarter Result on 31-Mar-2001 [#4]

Stock
[FIMACOR] FIMA CORPORATION BHD
Announcement Date
21-May-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2001
Quarter
31-Mar-2001 [#4]
Profit Trend
QoQ- 232.09%
YoY- 280.98%
Quarter Report
Latest QR
Upcoming QR
FIMACOR's Result
FIMACOR's Financial Summary
View:
Show?
Quarter Result
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Revenue 27,907 22,217 17,754 27,907 28,080 39,553 24,073 10.32%
PBT 5,620 6,110 2,230 5,620 -960 5,990 4,775 11.44%
Tax -2,232 -1,674 -689 -2,232 960 -2,486 -1,964 8.87%
NP 3,388 4,436 1,541 3,388 0 3,504 2,811 13.21%
-
NP to SH 3,388 4,436 1,541 3,388 -2,565 3,504 2,811 13.21%
-
Tax Rate 39.72% 27.40% 30.90% 39.72% - 41.50% 41.13% -
Total Cost 24,519 17,781 16,213 24,519 28,080 36,049 21,262 9.93%
-
Net Worth 121,222 117,879 112,801 111,464 110,449 11,336,835 109,443 7.03%
Dividend
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Div - - - 2,322 - - - -
Div Payout % - - - 68.54% - - - -
Equity
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Net Worth 121,222 117,879 112,801 111,464 110,449 11,336,835 109,443 7.03%
NOSH 31,082 31,020 30,820 30,962 30,903 31,008 30,890 0.41%
Ratio Analysis
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
NP Margin 12.14% 19.97% 8.68% 12.14% 0.00% 8.86% 11.68% -
ROE 2.79% 3.76% 1.37% 3.04% -2.32% 0.03% 2.57% -
Per Share
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
RPS 89.78 71.62 57.61 90.13 90.86 127.55 77.93 9.86%
EPS 10.90 14.30 5.00 4.40 -8.30 11.30 9.10 12.74%
DPS 0.00 0.00 0.00 7.50 0.00 0.00 0.00 -
NAPS 3.90 3.80 3.66 3.60 3.574 365.60 3.543 6.59%
Adjusted Per Share Value based on latest NOSH - 30,962
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
RPS 11.38 9.06 7.24 11.38 11.45 16.13 9.82 10.29%
EPS 1.38 1.81 0.63 1.38 -1.05 1.43 1.15 12.88%
DPS 0.00 0.00 0.00 0.95 0.00 0.00 0.00 -
NAPS 0.4943 0.4806 0.4599 0.4545 0.4503 46.2236 0.4462 7.04%
Price Multiplier on Financial Quarter End Date
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Date 31/12/01 28/09/01 29/06/01 30/03/01 26/12/00 29/09/00 30/06/00 -
Price 1.17 0.78 0.81 0.60 0.72 0.92 1.07 -
P/RPS 1.30 1.09 1.41 0.67 0.79 0.72 1.37 -3.42%
P/EPS 10.73 5.45 16.20 5.48 -8.67 8.14 11.76 -5.91%
EY 9.32 18.33 6.17 18.24 -11.53 12.28 8.50 6.31%
DY 0.00 0.00 0.00 12.50 0.00 0.00 0.00 -
P/NAPS 0.30 0.21 0.22 0.17 0.20 0.00 0.30 0.00%
Price Multiplier on Announcement Date
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Date 25/02/02 15/11/01 25/09/01 21/05/01 26/02/01 16/11/00 03/10/00 -
Price 1.39 1.03 0.78 0.71 0.76 0.83 0.74 -
P/RPS 1.55 1.44 1.35 0.79 0.84 0.65 0.95 38.46%
P/EPS 12.75 7.20 15.60 6.49 -9.16 7.35 8.13 34.87%
EY 7.84 13.88 6.41 15.41 -10.92 13.61 12.30 -25.87%
DY 0.00 0.00 0.00 10.56 0.00 0.00 0.00 -
P/NAPS 0.36 0.27 0.21 0.20 0.21 0.00 0.21 43.09%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment