[FIMACOR] QoQ Annualized Quarter Result on 30-Sep-2000 [#2]

Stock
[FIMACOR] FIMA CORPORATION BHD
Announcement Date
16-Nov-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2001
Quarter
30-Sep-2000 [#2]
Profit Trend
QoQ- 12.33%
YoY- 2744.59%
Quarter Report
Latest QR
Upcoming QR
FIMACOR's Result
FIMACOR's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Revenue 71,016 114,690 122,274 127,252 96,292 91,078 78,057 0.09%
PBT 8,920 13,414 13,073 21,530 19,100 2,809 4,196 -0.76%
Tax -2,756 -7,187 -8,073 -8,900 -7,856 -3,498 -2,618 -0.05%
NP 6,164 6,227 5,000 12,630 11,244 -689 1,577 -1.37%
-
NP to SH 6,164 6,227 5,000 12,630 11,244 -689 1,577 -1.37%
-
Tax Rate 30.90% 53.58% 61.75% 41.34% 41.13% 124.53% 62.39% -
Total Cost 64,852 108,463 117,274 114,622 85,048 91,767 76,480 0.16%
-
Net Worth 112,801 111,528 110,764 11,317,470 109,443 10,811,036 111,046 -0.01%
Dividend
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Net Worth 112,801 111,528 110,764 11,317,470 109,443 10,811,036 111,046 -0.01%
NOSH 30,820 30,980 30,991 30,955 30,890 31,318 31,131 0.01%
Ratio Analysis
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
NP Margin 8.68% 5.43% 4.09% 9.93% 11.68% -0.76% 2.02% -
ROE 5.46% 5.58% 4.51% 0.11% 10.27% -0.01% 1.42% -
Per Share
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
RPS 230.42 370.21 394.54 411.08 311.72 290.82 250.73 0.08%
EPS 20.00 20.10 16.13 40.80 36.40 -2.20 5.07 -1.38%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.66 3.60 3.574 365.60 3.543 345.20 3.567 -0.02%
Adjusted Per Share Value based on latest NOSH - 31,008
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
RPS 28.96 46.76 49.85 51.88 39.26 37.14 31.83 0.09%
EPS 2.51 2.54 2.04 5.15 4.58 -0.28 0.64 -1.37%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4599 0.4547 0.4516 46.1446 0.4462 44.0797 0.4528 -0.01%
Price Multiplier on Financial Quarter End Date
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Date 29/06/01 30/03/01 26/12/00 29/09/00 30/06/00 31/03/00 - -
Price 0.81 0.60 0.72 0.92 1.07 1.23 0.00 -
P/RPS 0.35 0.16 0.18 0.22 0.34 0.42 0.00 -100.00%
P/EPS 4.05 2.99 4.46 2.25 2.94 -55.91 0.00 -100.00%
EY 24.69 33.50 22.41 44.35 34.02 -1.79 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.22 0.17 0.20 0.00 0.30 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Date 25/09/01 21/05/01 26/02/01 16/11/00 03/10/00 22/05/00 25/02/00 -
Price 0.78 0.71 0.76 0.83 0.74 1.13 1.28 -
P/RPS 0.34 0.19 0.19 0.20 0.24 0.39 0.51 0.41%
P/EPS 3.90 3.53 4.71 2.03 2.03 -51.36 25.26 1.91%
EY 25.64 28.31 21.23 49.16 49.19 -1.95 3.96 -1.87%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.21 0.20 0.21 0.00 0.21 0.00 0.36 0.54%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment