[FIMACOR] QoQ TTM Result on 30-Sep-2000 [#2]

Stock
[FIMACOR] FIMA CORPORATION BHD
Announcement Date
16-Nov-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2001
Quarter
30-Sep-2000 [#2]
Profit Trend
QoQ- 173.58%
YoY- 2607.66%
Quarter Report
Latest QR
Upcoming QR
FIMACOR's Result
FIMACOR's Financial Summary
View:
Show?
TTM Result
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Revenue 113,294 119,613 124,241 121,592 98,902 74,829 42,294 -0.99%
PBT 12,880 15,425 9,467 13,118 7,195 2,420 2,758 -1.55%
Tax -4,447 -5,722 -3,152 -5,398 -2,979 -1,015 -1,353 -1.19%
NP 8,433 9,703 6,315 7,720 4,216 1,405 1,405 -1.80%
-
NP to SH 5,868 7,138 1,923 5,893 2,154 -657 1,170 -1.62%
-
Tax Rate 34.53% 37.10% 33.29% 41.15% 41.40% 41.94% 49.06% -
Total Cost 104,861 109,910 117,926 113,872 94,686 73,424 40,889 -0.95%
-
Net Worth 92,460 111,464 110,449 11,336,835 109,443 107,702 111,369 0.18%
Dividend
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Div 2,322 2,322 2,340 2,340 2,340 2,340 - -100.00%
Div Payout % 39.57% 32.53% 121.68% 39.71% 108.64% 0.00% - -
Equity
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Net Worth 92,460 111,464 110,449 11,336,835 109,443 107,702 111,369 0.18%
NOSH 30,820 30,962 30,903 31,008 30,890 31,200 31,222 0.01%
Ratio Analysis
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
NP Margin 7.44% 8.11% 5.08% 6.35% 4.26% 1.88% 3.32% -
ROE 6.35% 6.40% 1.74% 0.05% 1.97% -0.61% 1.05% -
Per Share
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
RPS 367.60 386.32 402.03 392.12 320.17 239.84 135.46 -1.00%
EPS 19.04 23.05 6.22 19.00 6.97 -2.11 3.75 -1.63%
DPS 7.50 7.50 7.50 7.50 7.58 7.50 0.00 -100.00%
NAPS 3.00 3.60 3.574 365.60 3.543 3.452 3.567 0.17%
Adjusted Per Share Value based on latest NOSH - 31,008
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
RPS 46.19 48.77 50.66 49.58 40.33 30.51 17.24 -0.99%
EPS 2.39 2.91 0.78 2.40 0.88 -0.27 0.48 -1.61%
DPS 0.95 0.95 0.95 0.95 0.95 0.95 0.00 -100.00%
NAPS 0.377 0.4545 0.4503 46.2236 0.4462 0.4391 0.4541 0.18%
Price Multiplier on Financial Quarter End Date
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Date 29/06/01 30/03/01 26/12/00 29/09/00 30/06/00 31/03/00 - -
Price 0.81 0.60 0.72 0.92 1.07 1.23 0.00 -
P/RPS 0.22 0.16 0.18 0.23 0.33 0.51 0.00 -100.00%
P/EPS 4.25 2.60 11.57 4.84 15.34 -58.41 0.00 -100.00%
EY 23.51 38.42 8.64 20.66 6.52 -1.71 0.00 -100.00%
DY 9.26 12.50 10.42 8.15 7.08 6.10 0.00 -100.00%
P/NAPS 0.27 0.17 0.20 0.00 0.30 0.36 0.00 -100.00%
Price Multiplier on Announcement Date
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Date 25/09/01 21/05/01 26/02/01 16/11/00 03/10/00 - - -
Price 0.78 0.71 0.76 0.83 0.74 0.00 0.00 -
P/RPS 0.21 0.18 0.19 0.21 0.23 0.00 0.00 -100.00%
P/EPS 4.10 3.08 12.21 4.37 10.61 0.00 0.00 -100.00%
EY 24.41 32.47 8.19 22.90 9.42 0.00 0.00 -100.00%
DY 9.62 10.56 9.87 9.04 10.24 0.00 0.00 -100.00%
P/NAPS 0.26 0.20 0.21 0.00 0.21 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment