[FIMACOR] QoQ Quarter Result on 31-Dec-2007 [#3]

Stock
[FIMACOR] FIMA CORPORATION BHD
Announcement Date
20-Feb-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2008
Quarter
31-Dec-2007 [#3]
Profit Trend
QoQ- -30.8%
YoY- -7.49%
Quarter Report
Latest QR
Upcoming QR
FIMACOR's Result
FIMACOR's Financial Summary
View:
Show?
Quarter Result
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Revenue 59,017 63,891 45,233 41,602 49,783 40,170 31,988 50.25%
PBT 12,363 21,583 10,647 8,426 13,981 7,891 7,199 43.26%
Tax -3,931 -5,649 -1,879 -2,083 -3,559 -2,052 -2,167 48.57%
NP 8,432 15,934 8,768 6,343 10,422 5,839 5,032 40.94%
-
NP to SH 7,952 14,006 8,380 6,622 9,569 6,110 5,032 35.55%
-
Tax Rate 31.80% 26.17% 17.65% 24.72% 25.46% 26.00% 30.10% -
Total Cost 50,585 47,957 36,465 35,259 39,361 34,331 26,956 51.96%
-
Net Worth 229,400 223,966 208,482 213,402 209,474 202,851 200,468 9.37%
Dividend
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Div 5,674 - 7,329 - 5,705 - 6,492 -8.56%
Div Payout % 71.36% - 87.46% - 59.63% - 129.03% -
Equity
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Net Worth 229,400 223,966 208,482 213,402 209,474 202,851 200,468 9.37%
NOSH 81,060 81,147 81,438 81,451 81,507 81,466 81,161 -0.08%
Ratio Analysis
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
NP Margin 14.29% 24.94% 19.38% 15.25% 20.93% 14.54% 15.73% -
ROE 3.47% 6.25% 4.02% 3.10% 4.57% 3.01% 2.51% -
Per Share
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
RPS 72.81 78.73 55.54 51.08 61.08 49.31 39.41 50.39%
EPS 9.81 17.26 10.29 8.13 11.74 7.50 6.20 35.67%
DPS 7.00 0.00 9.00 0.00 7.00 0.00 8.00 -8.49%
NAPS 2.83 2.76 2.56 2.62 2.57 2.49 2.47 9.46%
Adjusted Per Share Value based on latest NOSH - 81,451
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
RPS 24.06 26.05 18.44 16.96 20.30 16.38 13.04 50.26%
EPS 3.24 5.71 3.42 2.70 3.90 2.49 2.05 35.57%
DPS 2.31 0.00 2.99 0.00 2.33 0.00 2.65 -8.72%
NAPS 0.9353 0.9132 0.85 0.8701 0.8541 0.8271 0.8174 9.37%
Price Multiplier on Financial Quarter End Date
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Date 30/09/08 30/06/08 31/03/08 31/12/07 28/09/07 29/06/07 30/03/07 -
Price 2.19 2.20 2.26 2.52 2.19 2.16 2.30 -
P/RPS 3.01 2.79 4.07 4.93 3.59 4.38 5.84 -35.63%
P/EPS 22.32 12.75 21.96 31.00 18.65 28.80 37.10 -28.66%
EY 4.48 7.85 4.55 3.23 5.36 3.47 2.70 40.02%
DY 3.20 0.00 3.98 0.00 3.20 0.00 3.48 -5.42%
P/NAPS 0.77 0.80 0.88 0.96 0.85 0.87 0.93 -11.79%
Price Multiplier on Announcement Date
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Date 21/11/08 20/08/08 26/05/08 20/02/08 15/11/07 15/08/07 24/05/07 -
Price 1.88 2.17 2.25 2.33 2.35 2.24 2.10 -
P/RPS 2.58 2.76 4.05 4.56 3.85 4.54 5.33 -38.26%
P/EPS 19.16 12.57 21.87 28.66 20.02 29.87 33.87 -31.52%
EY 5.22 7.95 4.57 3.49 5.00 3.35 2.95 46.14%
DY 3.72 0.00 4.00 0.00 2.98 0.00 3.81 -1.57%
P/NAPS 0.66 0.79 0.88 0.89 0.91 0.90 0.85 -15.48%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment