[FIMACOR] QoQ Quarter Result on 31-Mar-2008 [#4]

Stock
[FIMACOR] FIMA CORPORATION BHD
Announcement Date
26-May-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2008
Quarter
31-Mar-2008 [#4]
Profit Trend
QoQ- 26.55%
YoY- 66.53%
Quarter Report
Latest QR
Upcoming QR
FIMACOR's Result
FIMACOR's Financial Summary
View:
Show?
Quarter Result
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Revenue 54,801 59,017 63,891 45,233 41,602 49,783 40,170 22.88%
PBT 12,605 12,363 21,583 10,647 8,426 13,981 7,891 36.45%
Tax -2,778 -3,931 -5,649 -1,879 -2,083 -3,559 -2,052 22.26%
NP 9,827 8,432 15,934 8,768 6,343 10,422 5,839 41.26%
-
NP to SH 9,162 7,952 14,006 8,380 6,622 9,569 6,110 30.84%
-
Tax Rate 22.04% 31.80% 26.17% 17.65% 24.72% 25.46% 26.00% -
Total Cost 44,974 50,585 47,957 36,465 35,259 39,361 34,331 19.62%
-
Net Worth 220,147 229,400 223,966 208,482 213,402 209,474 202,851 5.58%
Dividend
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Div - 5,674 - 7,329 - 5,705 - -
Div Payout % - 71.36% - 87.46% - 59.63% - -
Equity
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Net Worth 220,147 229,400 223,966 208,482 213,402 209,474 202,851 5.58%
NOSH 80,936 81,060 81,147 81,438 81,451 81,507 81,466 -0.43%
Ratio Analysis
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
NP Margin 17.93% 14.29% 24.94% 19.38% 15.25% 20.93% 14.54% -
ROE 4.16% 3.47% 6.25% 4.02% 3.10% 4.57% 3.01% -
Per Share
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
RPS 67.71 72.81 78.73 55.54 51.08 61.08 49.31 23.42%
EPS 11.32 9.81 17.26 10.29 8.13 11.74 7.50 31.41%
DPS 0.00 7.00 0.00 9.00 0.00 7.00 0.00 -
NAPS 2.72 2.83 2.76 2.56 2.62 2.57 2.49 6.03%
Adjusted Per Share Value based on latest NOSH - 81,438
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
RPS 22.34 24.06 26.05 18.44 16.96 20.30 16.38 22.86%
EPS 3.74 3.24 5.71 3.42 2.70 3.90 2.49 30.99%
DPS 0.00 2.31 0.00 2.99 0.00 2.33 0.00 -
NAPS 0.8976 0.9353 0.9132 0.85 0.8701 0.8541 0.8271 5.57%
Price Multiplier on Financial Quarter End Date
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Date 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 28/09/07 29/06/07 -
Price 1.97 2.19 2.20 2.26 2.52 2.19 2.16 -
P/RPS 2.91 3.01 2.79 4.07 4.93 3.59 4.38 -23.76%
P/EPS 17.40 22.32 12.75 21.96 31.00 18.65 28.80 -28.42%
EY 5.75 4.48 7.85 4.55 3.23 5.36 3.47 39.81%
DY 0.00 3.20 0.00 3.98 0.00 3.20 0.00 -
P/NAPS 0.72 0.77 0.80 0.88 0.96 0.85 0.87 -11.80%
Price Multiplier on Announcement Date
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Date 25/02/09 21/11/08 20/08/08 26/05/08 20/02/08 15/11/07 15/08/07 -
Price 1.89 1.88 2.17 2.25 2.33 2.35 2.24 -
P/RPS 2.79 2.58 2.76 4.05 4.56 3.85 4.54 -27.61%
P/EPS 16.70 19.16 12.57 21.87 28.66 20.02 29.87 -32.01%
EY 5.99 5.22 7.95 4.57 3.49 5.00 3.35 47.05%
DY 0.00 3.72 0.00 4.00 0.00 2.98 0.00 -
P/NAPS 0.69 0.66 0.79 0.88 0.89 0.91 0.90 -16.16%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment