[FIMACOR] QoQ Quarter Result on 31-Dec-2008 [#3]

Stock
[FIMACOR] FIMA CORPORATION BHD
Announcement Date
25-Feb-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2009
Quarter
31-Dec-2008 [#3]
Profit Trend
QoQ- 15.22%
YoY- 38.36%
Quarter Report
Latest QR
Upcoming QR
FIMACOR's Result
FIMACOR's Financial Summary
View:
Show?
Quarter Result
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Revenue 58,494 62,679 45,756 54,801 59,017 63,891 45,233 18.67%
PBT 17,481 21,330 15,542 12,605 12,363 21,583 10,647 39.13%
Tax -3,826 -4,626 9,746 -2,778 -3,931 -5,649 -1,879 60.57%
NP 13,655 16,704 25,288 9,827 8,432 15,934 8,768 34.32%
-
NP to SH 12,716 15,334 26,010 9,162 7,952 14,006 8,380 32.01%
-
Tax Rate 21.89% 21.69% -62.71% 22.04% 31.80% 26.17% 17.65% -
Total Cost 44,839 45,975 20,468 44,974 50,585 47,957 36,465 14.76%
-
Net Worth 288,926 271,262 245,636 220,147 229,400 223,966 208,482 24.27%
Dividend
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Div 6,438 - 8,080 - 5,674 - 7,329 -8.27%
Div Payout % 50.63% - 31.07% - 71.36% - 87.46% -
Equity
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Net Worth 288,926 271,262 245,636 220,147 229,400 223,966 208,482 24.27%
NOSH 80,481 80,493 80,801 80,936 81,060 81,147 81,438 -0.78%
Ratio Analysis
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
NP Margin 23.34% 26.65% 55.27% 17.93% 14.29% 24.94% 19.38% -
ROE 4.40% 5.65% 10.59% 4.16% 3.47% 6.25% 4.02% -
Per Share
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
RPS 72.68 77.87 56.63 67.71 72.81 78.73 55.54 19.61%
EPS 15.80 19.05 32.19 11.32 9.81 17.26 10.29 33.06%
DPS 8.00 0.00 10.00 0.00 7.00 0.00 9.00 -7.54%
NAPS 3.59 3.37 3.04 2.72 2.83 2.76 2.56 25.26%
Adjusted Per Share Value based on latest NOSH - 80,936
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
RPS 23.85 25.56 18.66 22.34 24.06 26.05 18.44 18.69%
EPS 5.18 6.25 10.61 3.74 3.24 5.71 3.42 31.85%
DPS 2.63 0.00 3.29 0.00 2.31 0.00 2.99 -8.18%
NAPS 1.178 1.106 1.0015 0.8976 0.9353 0.9132 0.85 24.27%
Price Multiplier on Financial Quarter End Date
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Date 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 -
Price 2.97 2.70 2.40 1.97 2.19 2.20 2.26 -
P/RPS 4.09 3.47 4.24 2.91 3.01 2.79 4.07 0.32%
P/EPS 18.80 14.17 7.46 17.40 22.32 12.75 21.96 -9.83%
EY 5.32 7.06 13.41 5.75 4.48 7.85 4.55 10.97%
DY 2.69 0.00 4.17 0.00 3.20 0.00 3.98 -22.96%
P/NAPS 0.83 0.80 0.79 0.72 0.77 0.80 0.88 -3.82%
Price Multiplier on Announcement Date
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Date 23/11/09 19/08/09 25/05/09 25/02/09 21/11/08 20/08/08 26/05/08 -
Price 3.23 2.88 2.22 1.89 1.88 2.17 2.25 -
P/RPS 4.44 3.70 3.92 2.79 2.58 2.76 4.05 6.31%
P/EPS 20.44 15.12 6.90 16.70 19.16 12.57 21.87 -4.40%
EY 4.89 6.61 14.50 5.99 5.22 7.95 4.57 4.61%
DY 2.48 0.00 4.50 0.00 3.72 0.00 4.00 -27.26%
P/NAPS 0.90 0.85 0.73 0.69 0.66 0.79 0.88 1.50%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment