[FIMACOR] YoY Quarter Result on 31-Mar-2009 [#4]

Stock
[FIMACOR] FIMA CORPORATION BHD
Announcement Date
25-May-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2009
Quarter
31-Mar-2009 [#4]
Profit Trend
QoQ- 183.89%
YoY- 210.38%
Quarter Report
Latest QR
Upcoming QR
FIMACOR's Result
FIMACOR's Financial Summary
View:
Show?
Quarter Result
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
Revenue 67,297 69,397 82,550 45,756 45,233 31,988 35,296 11.34%
PBT 23,690 20,139 20,527 15,542 10,647 7,199 10,317 14.84%
Tax -5,877 -3,675 -8,933 9,746 -1,879 -2,167 -2,797 13.16%
NP 17,813 16,464 11,594 25,288 8,768 5,032 7,520 15.44%
-
NP to SH 16,752 16,627 12,470 26,010 8,380 5,032 7,520 14.26%
-
Tax Rate 24.81% 18.25% 43.52% -62.71% 17.65% 30.10% 27.11% -
Total Cost 49,484 52,933 70,956 20,468 36,465 26,956 27,776 10.09%
-
Net Worth 435,294 380,666 315,370 245,636 208,482 200,468 160,689 18.05%
Dividend
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
Div 16,092 16,095 9,654 8,080 7,329 6,492 6,427 16.51%
Div Payout % 96.06% 96.81% 77.42% 31.07% 87.46% 129.03% 85.47% -
Equity
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
Net Worth 435,294 380,666 315,370 245,636 208,482 200,468 160,689 18.05%
NOSH 80,461 80,479 80,451 80,801 81,438 81,161 80,344 0.02%
Ratio Analysis
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
NP Margin 26.47% 23.72% 14.04% 55.27% 19.38% 15.73% 21.31% -
ROE 3.85% 4.37% 3.95% 10.59% 4.02% 2.51% 4.68% -
Per Share
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
RPS 83.64 86.23 102.61 56.63 55.54 39.41 43.93 11.31%
EPS 20.82 20.66 15.50 32.19 10.29 6.20 9.36 14.23%
DPS 20.00 20.00 12.00 10.00 9.00 8.00 8.00 16.48%
NAPS 5.41 4.73 3.92 3.04 2.56 2.47 2.00 18.02%
Adjusted Per Share Value based on latest NOSH - 80,801
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
RPS 27.44 28.30 33.66 18.66 18.44 13.04 14.39 11.34%
EPS 6.83 6.78 5.08 10.61 3.42 2.05 3.07 14.24%
DPS 6.56 6.56 3.94 3.29 2.99 2.65 2.62 16.51%
NAPS 1.7748 1.5521 1.2859 1.0015 0.85 0.8174 0.6552 18.04%
Price Multiplier on Financial Quarter End Date
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
Date 30/03/12 31/03/11 31/03/10 31/03/09 31/03/08 30/03/07 31/03/06 -
Price 6.11 5.90 4.50 2.40 2.26 2.30 2.36 -
P/RPS 7.31 6.84 4.39 4.24 4.07 5.84 5.37 5.26%
P/EPS 29.35 28.56 29.03 7.46 21.96 37.10 25.21 2.56%
EY 3.41 3.50 3.44 13.41 4.55 2.70 3.97 -2.50%
DY 3.27 3.39 2.67 4.17 3.98 3.48 3.39 -0.59%
P/NAPS 1.13 1.25 1.15 0.79 0.88 0.93 1.18 -0.71%
Price Multiplier on Announcement Date
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
Date 16/05/12 24/05/11 24/05/10 25/05/09 26/05/08 24/05/07 23/05/06 -
Price 5.95 6.40 4.50 2.22 2.25 2.10 2.51 -
P/RPS 7.11 7.42 4.39 3.92 4.05 5.33 5.71 3.71%
P/EPS 28.58 30.98 29.03 6.90 21.87 33.87 26.82 1.06%
EY 3.50 3.23 3.44 14.50 4.57 2.95 3.73 -1.05%
DY 3.36 3.13 2.67 4.50 4.00 3.81 3.19 0.86%
P/NAPS 1.10 1.35 1.15 0.73 0.88 0.85 1.26 -2.23%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment