[FIMACOR] QoQ Quarter Result on 31-Mar-2006 [#4]

Stock
[FIMACOR] FIMA CORPORATION BHD
Announcement Date
23-May-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2006
Quarter
31-Mar-2006 [#4]
Profit Trend
QoQ- -34.47%
YoY- 91.3%
Quarter Report
Latest QR
Upcoming QR
FIMACOR's Result
FIMACOR's Financial Summary
View:
Show?
Quarter Result
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
Revenue 44,422 42,855 38,047 35,296 49,875 37,482 34,537 18.21%
PBT 10,933 12,460 9,122 10,317 15,879 9,888 7,970 23.38%
Tax -3,775 -3,561 -2,580 -2,797 -4,403 -2,480 -2,166 44.67%
NP 7,158 8,899 6,542 7,520 11,476 7,408 5,804 14.95%
-
NP to SH 7,158 8,899 6,542 7,520 11,476 7,408 5,804 14.95%
-
Tax Rate 34.53% 28.58% 28.28% 27.11% 27.73% 25.08% 27.18% -
Total Cost 37,264 33,956 31,505 27,776 38,399 30,074 28,733 18.86%
-
Net Worth 195,218 189,062 184,580 160,689 172,420 161,949 159,529 14.36%
Dividend
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
Div - 5,704 - 6,427 - 5,612 - -
Div Payout % - 64.10% - 85.47% - 75.76% - -
Equity
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
Net Worth 195,218 189,062 184,580 160,689 172,420 161,949 159,529 14.36%
NOSH 81,340 81,492 81,672 80,344 80,195 80,173 80,165 0.97%
Ratio Analysis
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
NP Margin 16.11% 20.77% 17.19% 21.31% 23.01% 19.76% 16.81% -
ROE 3.67% 4.71% 3.54% 4.68% 6.66% 4.57% 3.64% -
Per Share
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
RPS 54.61 52.59 46.58 43.93 62.19 46.75 43.08 17.07%
EPS 8.80 10.92 8.01 9.36 14.31 9.24 7.24 13.85%
DPS 0.00 7.00 0.00 8.00 0.00 7.00 0.00 -
NAPS 2.40 2.32 2.26 2.00 2.15 2.02 1.99 13.26%
Adjusted Per Share Value based on latest NOSH - 80,344
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
RPS 18.11 17.47 15.51 14.39 20.34 15.28 14.08 18.21%
EPS 2.92 3.63 2.67 3.07 4.68 3.02 2.37 14.88%
DPS 0.00 2.33 0.00 2.62 0.00 2.29 0.00 -
NAPS 0.796 0.7709 0.7526 0.6552 0.703 0.6603 0.6504 14.37%
Price Multiplier on Financial Quarter End Date
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
Date 29/12/06 29/09/06 30/06/06 31/03/06 30/12/05 30/09/05 30/06/05 -
Price 2.40 2.37 2.46 2.36 1.98 1.98 1.88 -
P/RPS 4.39 4.51 5.28 5.37 3.18 4.24 4.36 0.45%
P/EPS 27.27 21.70 30.71 25.21 13.84 21.43 25.97 3.30%
EY 3.67 4.61 3.26 3.97 7.23 4.67 3.85 -3.13%
DY 0.00 2.95 0.00 3.39 0.00 3.54 0.00 -
P/NAPS 1.00 1.02 1.09 1.18 0.92 0.98 0.94 4.19%
Price Multiplier on Announcement Date
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
Date 13/02/07 24/11/06 18/08/06 23/05/06 06/02/06 28/11/05 09/09/05 -
Price 2.36 2.43 2.50 2.51 2.00 1.94 1.93 -
P/RPS 4.32 4.62 5.37 5.71 3.22 4.15 4.48 -2.38%
P/EPS 26.82 22.25 31.21 26.82 13.98 21.00 26.66 0.39%
EY 3.73 4.49 3.20 3.73 7.16 4.76 3.75 -0.35%
DY 0.00 2.88 0.00 3.19 0.00 3.61 0.00 -
P/NAPS 0.98 1.05 1.11 1.26 0.93 0.96 0.97 0.68%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment