[L&G] QoQ Quarter Result on 30-Sep-2011 [#2]

Stock
[L&G] LAND & GENERAL BHD
Announcement Date
23-Nov-2011
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2012
Quarter
30-Sep-2011 [#2]
Profit Trend
QoQ- 155.82%
YoY- -78.46%
Quarter Report
Latest QR
Upcoming QR
L&G's Result
L&G's Financial Summary
View:
Show?
Quarter Result
30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 CAGR
Revenue 48,417 77,850 24,236 16,806 11,907 15,781 14,079 128.00%
PBT 13,649 34,223 8,214 2,506 -1,444 -1,540 8,890 33.12%
Tax -3,431 -7,445 -1,078 -1,503 -353 -1,681 -1,503 73.45%
NP 10,218 26,778 7,136 1,003 -1,797 -3,221 7,387 24.17%
-
NP to SH 7,701 24,470 6,693 1,003 -1,797 -3,221 7,387 2.81%
-
Tax Rate 25.14% 21.75% 13.12% 59.98% - - 16.91% -
Total Cost 38,199 51,072 17,100 15,803 13,704 19,002 6,692 219.73%
-
Net Worth 290,309 282,106 261,923 252,460 255,593 255,890 249,176 10.73%
Dividend
30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 CAGR
Net Worth 290,309 282,106 261,923 252,460 255,593 255,890 249,176 10.73%
NOSH 596,976 597,682 597,589 589,999 598,999 596,481 600,569 -0.39%
Ratio Analysis
30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 CAGR
NP Margin 21.10% 34.40% 29.44% 5.97% -15.09% -20.41% 52.47% -
ROE 2.65% 8.67% 2.56% 0.40% -0.70% -1.26% 2.96% -
Per Share
30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 CAGR
RPS 8.11 13.03 4.06 2.85 1.99 2.65 2.34 129.19%
EPS 1.29 4.09 1.12 0.17 -0.30 -0.54 1.23 3.22%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4863 0.472 0.4383 0.4279 0.4267 0.429 0.4149 11.17%
Adjusted Per Share Value based on latest NOSH - 589,999
30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 CAGR
RPS 1.63 2.62 0.82 0.57 0.40 0.53 0.47 129.29%
EPS 0.26 0.82 0.23 0.03 -0.06 -0.11 0.25 2.65%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0976 0.0949 0.0881 0.0849 0.086 0.0861 0.0838 10.70%
Price Multiplier on Financial Quarter End Date
30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 CAGR
Date 29/06/12 30/03/12 30/12/11 30/09/11 30/06/11 31/03/11 30/12/10 -
Price 0.38 0.34 0.34 0.28 0.43 0.46 0.47 -
P/RPS 4.69 2.61 8.38 9.83 21.63 17.39 20.05 -62.06%
P/EPS 29.46 8.30 30.36 164.71 -143.33 -85.19 38.21 -15.93%
EY 3.39 12.04 3.29 0.61 -0.70 -1.17 2.62 18.75%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.78 0.72 0.78 0.65 1.01 1.07 1.13 -21.91%
Price Multiplier on Announcement Date
30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 CAGR
Date 15/08/12 30/05/12 21/02/12 23/11/11 25/08/11 27/05/11 24/02/11 -
Price 0.47 0.31 0.39 0.34 0.32 0.44 0.44 -
P/RPS 5.80 2.38 9.62 11.94 16.10 16.63 18.77 -54.32%
P/EPS 36.43 7.57 34.82 200.00 -106.67 -81.48 35.77 1.22%
EY 2.74 13.21 2.87 0.50 -0.94 -1.23 2.80 -1.43%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.97 0.66 0.89 0.79 0.75 1.03 1.06 -5.74%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment