[GENTING] QoQ Quarter Result on 30-Jun-2010 [#2]

Stock
[GENTING] GENTING BHD
Announcement Date
26-Aug-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2010
Quarter
30-Jun-2010 [#2]
Profit Trend
QoQ- 218.01%
YoY- 244.61%
Quarter Report
Latest QR
Upcoming QR
GENTING's Result
GENTING's Financial Summary
View:
Show?
Quarter Result
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Revenue 4,889,158 4,086,714 3,909,209 4,085,070 3,113,744 2,320,097 2,401,584 60.69%
PBT 1,890,649 1,182,775 1,418,393 1,593,130 200,026 585,660 805,498 76.70%
Tax -444,599 -376,600 -195,666 -176,777 -234,582 -189,605 -191,098 75.67%
NP 1,446,050 806,175 1,222,727 1,416,353 -34,556 396,055 614,400 77.03%
-
NP to SH 824,176 465,433 765,918 739,172 232,434 245,400 371,328 70.23%
-
Tax Rate 23.52% 31.84% 13.79% 11.10% 117.28% 32.37% 23.72% -
Total Cost 3,443,108 3,280,539 2,686,482 2,668,717 3,148,300 1,924,042 1,787,184 54.89%
-
Net Worth 16,150,145 15,477,405 14,970,888 13,859,475 13,413,918 13,896,144 13,707,730 11.56%
Dividend
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Div - 166,622 - 121,963 - 155,222 - -
Div Payout % - 35.80% - 16.50% - 63.25% - -
Equity
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Net Worth 16,150,145 15,477,405 14,970,888 13,859,475 13,413,918 13,896,144 13,707,730 11.56%
NOSH 3,704,161 3,702,728 3,696,515 3,695,860 3,695,294 3,695,783 3,694,805 0.16%
Ratio Analysis
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
NP Margin 29.58% 19.73% 31.28% 34.67% -1.11% 17.07% 25.58% -
ROE 5.10% 3.01% 5.12% 5.33% 1.73% 1.77% 2.71% -
Per Share
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
RPS 131.99 110.37 105.75 110.53 84.26 62.78 65.00 60.42%
EPS 22.25 12.57 20.72 20.00 6.29 6.64 10.05 69.94%
DPS 0.00 4.50 0.00 3.30 0.00 4.20 0.00 -
NAPS 4.36 4.18 4.05 3.75 3.63 3.76 3.71 11.37%
Adjusted Per Share Value based on latest NOSH - 3,695,860
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
RPS 126.11 105.41 100.83 105.37 80.32 59.84 61.95 60.69%
EPS 21.26 12.01 19.76 19.07 6.00 6.33 9.58 70.21%
DPS 0.00 4.30 0.00 3.15 0.00 4.00 0.00 -
NAPS 4.1657 3.9922 3.8616 3.5749 3.46 3.5843 3.5357 11.56%
Price Multiplier on Financial Quarter End Date
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Date 31/03/11 30/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 -
Price 11.04 11.18 9.92 7.12 6.60 7.34 6.86 -
P/RPS 8.36 10.13 9.38 6.44 7.83 11.69 10.55 -14.38%
P/EPS 49.62 88.94 47.88 35.60 104.93 110.54 68.26 -19.16%
EY 2.02 1.12 2.09 2.81 0.95 0.90 1.47 23.62%
DY 0.00 0.40 0.00 0.46 0.00 0.57 0.00 -
P/NAPS 2.53 2.67 2.45 1.90 1.82 1.95 1.85 23.22%
Price Multiplier on Announcement Date
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Date 26/05/11 23/02/11 25/11/10 26/08/10 27/05/10 25/02/10 25/11/09 -
Price 11.10 10.38 10.40 9.00 6.73 6.31 7.08 -
P/RPS 8.41 9.40 9.83 8.14 7.99 10.05 10.89 -15.83%
P/EPS 49.89 82.58 50.19 45.00 107.00 95.03 70.45 -20.56%
EY 2.00 1.21 1.99 2.22 0.93 1.05 1.42 25.67%
DY 0.00 0.43 0.00 0.37 0.00 0.67 0.00 -
P/NAPS 2.55 2.48 2.57 2.40 1.85 1.68 1.91 21.26%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment