[GENTING] QoQ Quarter Result on 30-Jun-2017 [#2]

Announcement Date
24-Aug-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2017
Quarter
30-Jun-2017 [#2]
Profit Trend
QoQ- -31.73%
YoY- 57.45%
View:
Show?
Quarter Result
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Revenue 5,250,756 5,258,638 5,039,580 4,953,177 4,768,599 4,753,054 4,683,695 7.92%
PBT 1,440,460 835,302 818,848 1,148,694 1,513,740 2,752,335 1,438,107 0.10%
Tax -323,019 -245,024 -282,675 -265,345 -276,399 -359,404 -247,068 19.58%
NP 1,117,441 590,278 536,173 883,349 1,237,341 2,392,931 1,191,039 -4.16%
-
NP to SH 602,704 133,150 191,127 456,332 668,421 1,133,898 574,004 3.30%
-
Tax Rate 22.42% 29.33% 34.52% 23.10% 18.26% 13.06% 17.18% -
Total Cost 4,133,315 4,668,360 4,503,407 4,069,828 3,531,258 2,360,123 3,492,656 11.89%
-
Net Worth 33,391,697 33,777,124 34,577,648 34,562,646 33,503,442 33,997,381 32,547,195 1.72%
Dividend
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Div - 497,284 - 318,982 - 465,462 - -
Div Payout % - 373.48% - 69.90% - 41.05% - -
Equity
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Net Worth 33,391,697 33,777,124 34,577,648 34,562,646 33,503,442 33,997,381 32,547,195 1.72%
NOSH 3,857,826 3,851,782 3,799,741 3,752,730 3,722,604 3,750,021 3,723,935 2.38%
Ratio Analysis
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
NP Margin 21.28% 11.22% 10.64% 17.83% 25.95% 50.35% 25.43% -
ROE 1.80% 0.39% 0.55% 1.32% 2.00% 3.34% 1.76% -
Per Share
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
RPS 137.12 137.47 132.63 131.99 128.10 127.64 125.77 5.93%
EPS 15.74 3.48 5.03 12.16 17.95 30.45 15.41 1.42%
DPS 0.00 13.00 0.00 8.50 0.00 12.50 0.00 -
NAPS 8.72 8.83 9.10 9.21 9.00 9.13 8.74 -0.15%
Adjusted Per Share Value based on latest NOSH - 3,752,730
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
RPS 135.44 135.64 129.99 127.76 123.00 122.60 120.81 7.92%
EPS 15.55 3.43 4.93 11.77 17.24 29.25 14.81 3.30%
DPS 0.00 12.83 0.00 8.23 0.00 12.01 0.00 -
NAPS 8.613 8.7124 8.9189 8.915 8.6418 8.7692 8.3952 1.72%
Price Multiplier on Financial Quarter End Date
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Date 30/03/18 29/12/17 29/09/17 30/06/17 31/03/17 30/12/16 30/09/16 -
Price 8.73 9.20 9.55 9.41 9.59 8.00 7.93 -
P/RPS 6.37 6.69 7.20 7.13 7.49 6.27 6.31 0.63%
P/EPS 55.47 264.31 189.86 77.38 53.41 26.27 51.45 5.14%
EY 1.80 0.38 0.53 1.29 1.87 3.81 1.94 -4.87%
DY 0.00 1.41 0.00 0.90 0.00 1.56 0.00 -
P/NAPS 1.00 1.04 1.05 1.02 1.07 0.88 0.91 6.49%
Price Multiplier on Announcement Date
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Date 24/05/18 27/02/18 23/11/17 24/08/17 29/05/17 23/02/17 24/11/16 -
Price 8.44 8.99 9.15 9.79 9.73 9.08 8.06 -
P/RPS 6.16 6.54 6.90 7.42 7.60 7.11 6.41 -2.61%
P/EPS 53.62 258.27 181.91 80.51 54.19 29.82 52.29 1.69%
EY 1.86 0.39 0.55 1.24 1.85 3.35 1.91 -1.75%
DY 0.00 1.45 0.00 0.87 0.00 1.38 0.00 -
P/NAPS 0.97 1.02 1.01 1.06 1.08 0.99 0.92 3.59%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment