[GENTING] QoQ Quarter Result on 31-Dec-2016 [#4]

Announcement Date
23-Feb-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2016
Quarter
31-Dec-2016 [#4]
Profit Trend
QoQ- 97.54%
YoY- 234.54%
View:
Show?
Quarter Result
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Revenue 5,039,580 4,953,177 4,768,599 4,753,054 4,683,695 4,225,390 4,703,666 4.70%
PBT 818,848 1,148,694 1,513,740 2,752,335 1,438,107 742,512 542,728 31.51%
Tax -282,675 -265,345 -276,399 -359,404 -247,068 -139,755 -238,116 12.10%
NP 536,173 883,349 1,237,341 2,392,931 1,191,039 602,757 304,612 45.73%
-
NP to SH 191,127 456,332 668,421 1,133,898 574,004 289,822 130,830 28.71%
-
Tax Rate 34.52% 23.10% 18.26% 13.06% 17.18% 18.82% 43.87% -
Total Cost 4,503,407 4,069,828 3,531,258 2,360,123 3,492,656 3,622,633 4,399,054 1.57%
-
Net Worth 34,577,648 34,562,646 33,503,442 33,997,381 32,547,195 31,443,463 30,328,772 9.12%
Dividend
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Div - 318,982 - 465,462 - - - -
Div Payout % - 69.90% - 41.05% - - - -
Equity
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Net Worth 34,577,648 34,562,646 33,503,442 33,997,381 32,547,195 31,443,463 30,328,772 9.12%
NOSH 3,799,741 3,752,730 3,722,604 3,750,021 3,723,935 3,716,721 3,716,761 1.48%
Ratio Analysis
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
NP Margin 10.64% 17.83% 25.95% 50.35% 25.43% 14.27% 6.48% -
ROE 0.55% 1.32% 2.00% 3.34% 1.76% 0.92% 0.43% -
Per Share
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
RPS 132.63 131.99 128.10 127.64 125.77 113.69 126.55 3.17%
EPS 5.03 12.16 17.95 30.45 15.41 7.80 3.52 26.83%
DPS 0.00 8.50 0.00 12.50 0.00 0.00 0.00 -
NAPS 9.10 9.21 9.00 9.13 8.74 8.46 8.16 7.53%
Adjusted Per Share Value based on latest NOSH - 3,750,021
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
RPS 129.99 127.76 123.00 122.60 120.81 108.99 121.33 4.69%
EPS 4.93 11.77 17.24 29.25 14.81 7.48 3.37 28.83%
DPS 0.00 8.23 0.00 12.01 0.00 0.00 0.00 -
NAPS 8.9189 8.915 8.6418 8.7692 8.3952 8.1105 7.823 9.12%
Price Multiplier on Financial Quarter End Date
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Date 29/09/17 30/06/17 31/03/17 30/12/16 30/09/16 30/06/16 31/03/16 -
Price 9.55 9.41 9.59 8.00 7.93 8.20 9.80 -
P/RPS 7.20 7.13 7.49 6.27 6.31 7.21 7.74 -4.70%
P/EPS 189.86 77.38 53.41 26.27 51.45 105.16 278.41 -22.50%
EY 0.53 1.29 1.87 3.81 1.94 0.95 0.36 29.38%
DY 0.00 0.90 0.00 1.56 0.00 0.00 0.00 -
P/NAPS 1.05 1.02 1.07 0.88 0.91 0.97 1.20 -8.50%
Price Multiplier on Announcement Date
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Date 23/11/17 24/08/17 29/05/17 23/02/17 24/11/16 25/08/16 24/05/16 -
Price 9.15 9.79 9.73 9.08 8.06 8.21 8.47 -
P/RPS 6.90 7.42 7.60 7.11 6.41 7.22 6.69 2.07%
P/EPS 181.91 80.51 54.19 29.82 52.29 105.29 240.63 -16.99%
EY 0.55 1.24 1.85 3.35 1.91 0.95 0.42 19.67%
DY 0.00 0.87 0.00 1.38 0.00 0.00 0.00 -
P/NAPS 1.01 1.06 1.08 0.99 0.92 0.97 1.04 -1.93%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment