[GENTING] YoY TTM Result on 30-Jun-2017 [#2]

	30/06/20	30/06/19	30/06/18	30/06/17	30/06/16	30/06/15	30/06/14	CAGR
TTM Result
Revenue	15,815,173	21,797,428	20,372,289	19,158,125	18,493,917	17,649,838	17,984,954	-2.11%
YoY %	-27.44%	7.00%	6.34%	3.59%	4.78%	-1.86%	-	-
Horiz. %	87.94%	121.20%	113.27%	106.52%	102.83%	98.14%	100.00%	-
PBT	195,229	3,369,510	4,212,026	6,828,273	3,089,925	3,508,437	4,580,031	-40.86%
YoY %	-94.21%	-20.00%	-38.31%	120.99%	-11.93%	-23.40%	-	-
Horiz. %	4.26%	73.57%	91.97%	149.09%	67.47%	76.60%	100.00%	-
Tax	-350,529	-838,265	-1,144,610	-1,156,559	-802,811	-941,096	-866,922	-13.99%
YoY %	58.18%	26.76%	1.03%	-44.06%	14.69%	-8.56%	-	-
Horiz. %	40.43%	96.69%	132.03%	133.41%	92.60%	108.56%	100.00%	-
NP	-155,300	2,531,245	3,067,416	5,671,714	2,287,114	2,567,341	3,713,109	-
YoY %	-106.14%	-17.48%	-45.92%	147.99%	-10.92%	-30.86%	-	-
Horiz. %	-4.18%	68.17%	82.61%	152.75%	61.60%	69.14%	100.00%	-
								-
YoY %	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	-	-
Horiz. %	-	-	-	-	-	-	-	-
NP to SH	-83,868	1,540,681	1,310,496	2,780,310	1,120,695	1,314,505	1,815,530	-
YoY %	-105.44%	17.56%	-52.87%	148.09%	-14.74%	-27.60%	-	-
Horiz. %	-4.62%	84.86%	72.18%	153.14%	61.73%	72.40%	100.00%	-
								-
YoY %	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	-	-
Horiz. %	-	-	-	-	-	-	-	-
Tax Rate	179.55%	24.88%	27.17%	16.94%	25.98%	26.82%	18.93%	-
YoY %	621.66%	-8.43%	60.39%	-34.80%	-3.13%	41.68%	-	-
Horiz. %	948.49%	131.43%	143.53%	89.49%	137.24%	141.68%	100.00%	-
Total Cost	15,970,473	19,266,183	17,304,873	13,486,411	16,206,803	15,082,497	14,271,845	1.89%
YoY %	-17.11%	11.33%	28.31%	-16.79%	7.45%	5.68%	-	-
Horiz. %	111.90%	134.99%	121.25%	94.50%	113.56%	105.68%	100.00%	-
								-
YoY %	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	-	-
Horiz. %	-	-	-	-	-	-	-	-
Net Worth	34,231,835	34,770,916	33,564,816	34,562,646	31,443,463	28,685,057	25,869,923	4.77%
YoY %	-1.55%	3.59%	-2.89%	9.92%	9.62%	10.88%	-	-
Horiz. %	132.32%	134.41%	129.74%	133.60%	121.54%	110.88%	100.00%	-

	30/06/20	30/06/19	30/06/18	30/06/17	30/06/16	30/06/15	30/06/14	CAGR
Dividend
Div	847,132	750,867	822,970	784,444	130,077	111,466	1,884,087	-12.46%
YoY %	12.82%	-8.76%	4.91%	503.06%	16.70%	-94.08%	-	-
Horiz. %	44.96%	39.85%	43.68%	41.64%	6.90%	5.92%	100.00%	-
Div Payout %	0.00%	48.74%	62.80%	28.21%	11.61%	8.48%	103.78%	-
YoY %	0.00%	-22.39%	122.62%	142.98%	36.91%	-91.83%	-	-
Horiz. %	0.00%	46.96%	60.51%	27.18%	11.19%	8.17%	100.00%	-

	30/06/20	30/06/19	30/06/18	30/06/17	30/06/16	30/06/15	30/06/14	CAGR
Equity
Net Worth	34,231,835	34,770,916	33,564,816	34,562,646	31,443,463	28,685,057	25,869,923	4.77%
YoY %	-1.55%	3.59%	-2.89%	9.92%	9.62%	10.88%	-	-
Horiz. %	132.32%	134.41%	129.74%	133.60%	121.54%	110.88%	100.00%	-
NOSH	3,876,896	3,876,896	3,858,026	3,752,730	3,716,721	3,710,874	3,716,942	0.70%
YoY %	0.00%	0.49%	2.81%	0.97%	0.16%	-0.16%	-	-
Horiz. %	104.30%	104.30%	103.80%	100.96%	99.99%	99.84%	100.00%	-

	30/06/20	30/06/19	30/06/18	30/06/17	30/06/16	30/06/15	30/06/14	CAGR
Ratio Analysis
NP Margin	-0.98%	11.61%	15.06%	29.60%	12.37%	14.55%	20.65%	-
YoY %	-108.44%	-22.91%	-49.12%	139.29%	-14.98%	-29.54%	-	-
Horiz. %	-4.75%	56.22%	72.93%	143.34%	59.90%	70.46%	100.00%	-
ROE	-0.25%	4.43%	3.90%	8.04%	3.56%	4.58%	7.02%	-
YoY %	-105.64%	13.59%	-51.49%	125.84%	-22.27%	-34.76%	-	-
Horiz. %	-3.56%	63.11%	55.56%	114.53%	50.71%	65.24%	100.00%	-

	30/06/20	30/06/19	30/06/18	30/06/17	30/06/16	30/06/15	30/06/14	CAGR
Per Share
RPS	410.72	566.08	531.69	510.51	497.59	475.62	483.86	-2.69%
YoY %	-27.44%	6.47%	4.15%	2.60%	4.62%	-1.70%	-	-
Horiz. %	84.88%	116.99%	109.89%	105.51%	102.84%	98.30%	100.00%	-
EPS	-2.18	40.01	34.20	74.09	30.15	35.42	48.84	-
YoY %	-105.45%	16.99%	-53.84%	145.74%	-14.88%	-27.48%	-	-
Horiz. %	-4.46%	81.92%	70.02%	151.70%	61.73%	72.52%	100.00%	-
DPS	22.00	19.50	21.50	21.00	3.50	3.00	51.00	-13.06%
YoY %	12.82%	-9.30%	2.38%	500.00%	16.67%	-94.12%	-	-
Horiz. %	43.14%	38.24%	42.16%	41.18%	6.86%	5.88%	100.00%	-
NAPS	8.89	9.03	8.76	9.21	8.46	7.73	6.96	4.15%
YoY %	-1.55%	3.08%	-4.89%	8.87%	9.44%	11.06%	-	-
Horiz. %	127.73%	129.74%	125.86%	132.33%	121.55%	111.06%	100.00%	-

	30/06/20	30/06/19	30/06/18	30/06/17	30/06/16	30/06/15	30/06/14	CAGR
Adjusted Per Share Value based on latest NOSH - 3,752,730
RPS	407.93	562.24	525.48	494.16	477.03	455.26	463.90	-2.11%
YoY %	-27.45%	7.00%	6.34%	3.59%	4.78%	-1.86%	-	-
Horiz. %	87.93%	121.20%	113.27%	106.52%	102.83%	98.14%	100.00%	-
EPS	-2.16	39.74	33.80	71.71	28.91	33.91	46.83	-
YoY %	-105.44%	17.57%	-52.87%	148.05%	-14.74%	-27.59%	-	-
Horiz. %	-4.61%	84.86%	72.18%	153.13%	61.73%	72.41%	100.00%	-
DPS	21.85	19.37	21.23	20.23	3.36	2.88	48.60	-12.46%
YoY %	12.80%	-8.76%	4.94%	502.08%	16.67%	-94.07%	-	-
Horiz. %	44.96%	39.86%	43.68%	41.63%	6.91%	5.93%	100.00%	-
NAPS	8.8297	8.9688	8.6577	8.915	8.1105	7.399	6.6728	4.77%
YoY %	-1.55%	3.59%	-2.89%	9.92%	9.62%	10.88%	-	-
Horiz. %	132.32%	134.41%	129.75%	133.60%	121.55%	110.88%	100.00%	-

	30/06/20	30/06/19	30/06/18	30/06/17	30/06/16	30/06/15	30/06/14	CAGR
Price Multiplier on Financial Quarter End Date
Date	30/06/20	28/06/19	29/06/18	30/06/17	30/06/16	30/06/15	30/06/14	-
Price	4.10	6.77	8.41	9.41	8.20	8.06	9.99	-
P/RPS	1.00	1.20	1.58	1.84	1.65	1.69	2.06	-11.33%
YoY %	-16.67%	-24.05%	-14.13%	11.52%	-2.37%	-17.96%	-	-
Horiz. %	48.54%	58.25%	76.70%	89.32%	80.10%	82.04%	100.00%	-
P/EPS	-188.24	16.92	24.59	12.70	27.19	22.75	20.45	-
YoY %	-1,212.53%	-31.19%	93.62%	-53.29%	19.52%	11.25%	-	-
Horiz. %	-920.49%	82.74%	120.24%	62.10%	132.96%	111.25%	100.00%	-
EY	-0.53	5.91	4.07	7.87	3.68	4.39	4.89	-
YoY %	-108.97%	45.21%	-48.28%	113.86%	-16.17%	-10.22%	-	-
Horiz. %	-10.84%	120.86%	83.23%	160.94%	75.26%	89.78%	100.00%	-
DY	5.37	2.88	2.56	2.23	0.43	0.37	5.11	0.82%
YoY %	86.46%	12.50%	14.80%	418.60%	16.22%	-92.76%	-	-
Horiz. %	105.09%	56.36%	50.10%	43.64%	8.41%	7.24%	100.00%	-
P/NAPS	0.46	0.75	0.96	1.02	0.97	1.04	1.44	-17.30%
YoY %	-38.67%	-21.88%	-5.88%	5.15%	-6.73%	-27.78%	-	-
Horiz. %	31.94%	52.08%	66.67%	70.83%	67.36%	72.22%	100.00%	-

	30/06/20	30/06/19	30/06/18	30/06/17	30/06/16	30/06/15	30/06/14	CAGR
Price Multiplier on Announcement Date
Date	27/08/20	29/08/19	29/08/18	24/08/17	25/08/16	26/08/15	28/08/14	-
Price	3.54	5.90	8.70	9.79	8.21	6.64	9.70	-
P/RPS	0.86	1.04	1.64	1.92	1.65	1.40	2.00	-13.11%
YoY %	-17.31%	-36.59%	-14.58%	16.36%	17.86%	-30.00%	-	-
Horiz. %	43.00%	52.00%	82.00%	96.00%	82.50%	70.00%	100.00%	-
P/EPS	-162.53	14.75	25.44	13.21	27.23	18.74	19.86	-
YoY %	-1,201.90%	-42.02%	92.58%	-51.49%	45.30%	-5.64%	-	-
Horiz. %	-818.38%	74.27%	128.10%	66.52%	137.11%	94.36%	100.00%	-
EY	-0.62	6.78	3.93	7.57	3.67	5.33	5.04	-
YoY %	-109.14%	72.52%	-48.08%	106.27%	-31.14%	5.75%	-	-
Horiz. %	-12.30%	134.52%	77.98%	150.20%	72.82%	105.75%	100.00%	-
DY	6.21	3.31	2.47	2.15	0.43	0.45	5.26	2.80%
YoY %	87.61%	34.01%	14.88%	400.00%	-4.44%	-91.44%	-	-
Horiz. %	118.06%	62.93%	46.96%	40.87%	8.17%	8.56%	100.00%	-
P/NAPS	0.40	0.65	0.99	1.06	0.97	0.86	1.39	-18.73%
YoY %	-38.46%	-34.34%	-6.60%	9.28%	12.79%	-38.13%	-	-
Horiz. %	28.78%	46.76%	71.22%	76.26%	69.78%	61.87%	100.00%	-

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions

Be the first to like this. Showing 0 of 0 comments

Featured Posts

Moomoo MY

Don't Miss Out: Up to USD1,000 in Our Lucky Draw!

Latest Videos

MQ Market Updates - 10 May 2024

MQ Trader

MQ Trading Signals

2024-05-13 09:10:00

ADX

10 Mins

BUY

2024-05-13 09:10:00

TURTLE SYSTEM 20

5 Mins

SELL

2024-05-13 09:10:00

TURTLE SYSTEM 55

5 Mins

SELL

2024-05-13 09:00:00

VOLUME BREAKOUT

30 Mins

BUY

2024-05-13 09:00:00

TURTLE SYSTEM 20

30 Mins

BUY

More Trading Signals

Apps

MQ Chat

Send individual or group chats with anyone on i3investor

MQ Trader

Earn MQ Points while trading with MQ Trader

MQ Affiliate

Earn side income from Affiliate Program

MQdemy

Online learning and teaching marketplace

Hot Stocks Today >

TASCO

TASCO BERHAD

1000

MPI

MALAYSIAN PACIFIC INDUSTRIES

288

HLIND

HONG LEONG INDUSTRIES BHD

286

PTRANS

PERAK TRANSIT BERHAD

278

YTLPOWR

YTL POWER INTERNATIONAL BHD

157

GENTING

GENTING BHD

156

TOPGLOV

TOP GLOVE CORPORATION BHD

128

VSTECS

VSTECS BERHAD

122

MYEG

MY E.G. SERVICES BHD

119

PBBANK

PUBLIC BANK BHD

115

Daily Stocks

HSI-CXG

0.21

-0.005

184,315,100

HSI-HUT

0.125

-0.02

146,086,200

MYEG

0.99

+0.005

74,122,000

MMAG

0.285

+0.085

65,455,200

SENDAI-WA

0.415

+0.09

56,470,800

TOPGLOV

0.98

+0.03

50,498,900

HSI-HU6

0.09

-0.005

50,389,900

HSI-CT2

0.095

0.00

49,666,800

AHB

0.165

0.00

48,814,600

SENDAI

0.725

+0.11

43,109,300

More active Stocks

SBAGAN

6.60

+1.00

686,000

KLUANG

5.97

+0.66

274,800

ALLIANZ-PA

23.00

+0.60

100

HEIM

23.94

+0.36

89,500

2.30

+0.35

18,310,800

CHGP

3.04

+0.27

1,897,900

PTT

1.50

+0.27

1,680,200

DLADY

32.68

+0.26

13,700

HSI-CXM

1.03

+0.25

2,000

SAM

5.90

+0.20

782,500

More gainer Stocks

EQ8MID

1.10

-0.215

1,000

PARAGON

3.37

-0.15

139,200

KUAISHO-C17

0.08

-0.12

58,800

VSTECS

3.34

-0.11

1,484,700

AJI

19.00

-0.10

409,700

FFB-C5

0.055

-0.095

93,000

KUAISHO-C16

0.01

-0.085

20,000

KUAISHO-C16

0.01

-0.085

20,000

KUAISHO-C16

0.01

-0.085

20,000

KUAISHO-C16

0.01

-0.085

20,000

More loser Stocks

Featured Advertisers / Partners

Top Brokers >

AmEquities

Affin Hwang

Rakuten Trade

Hong Leong Bank

Books Review >

Ride The Bull Short The Bear

CS Tan

4.9 / 5.0

This book is the result of the author's many years of experience and observation throughout his 26 years in the stockbroking industry. It was written for general public to learn to invest based on facts and not on fantasies or hearsay....

Read More