[GKENT] QoQ Quarter Result on 31-Oct-2008 [#3]

Stock
[GKENT] GEORGE KENT (M) BHD
Announcement Date
10-Dec-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2009
Quarter
31-Oct-2008 [#3]
Profit Trend
QoQ- -48.58%
YoY- -28.56%
Quarter Report
Latest QR
Upcoming QR
GKENT's Result
GKENT's Financial Summary
View:
Show?
Quarter Result
31/07/09 30/04/09 31/01/09 31/10/08 31/07/08 30/04/08 31/01/08 CAGR
Revenue 30,406 20,939 26,754 28,853 25,728 25,598 24,767 14.66%
PBT 6,107 3,044 5,389 2,703 3,767 2,759 2,013 109.70%
Tax -1,541 -1,065 -62 -1,342 -1,101 -905 -763 59.84%
NP 4,566 1,979 5,327 1,361 2,666 1,854 1,250 137.37%
-
NP to SH 4,566 1,979 5,327 1,358 2,641 1,867 1,232 139.67%
-
Tax Rate 25.23% 34.99% 1.15% 49.65% 29.23% 32.80% 37.90% -
Total Cost 25,840 18,960 21,427 27,492 23,062 23,744 23,517 6.48%
-
Net Worth 146,705 153,856 157,388 176,562 177,893 176,442 172,673 -10.30%
Dividend
31/07/09 30/04/09 31/01/09 31/10/08 31/07/08 30/04/08 31/01/08 CAGR
Div 4,566 - 3,352 - 4,401 - - -
Div Payout % 100.00% - 62.93% - 166.67% - - -
Equity
31/07/09 30/04/09 31/01/09 31/10/08 31/07/08 30/04/08 31/01/08 CAGR
Net Worth 146,705 153,856 157,388 176,562 177,893 176,442 172,673 -10.30%
NOSH 228,300 219,888 223,499 226,333 220,083 224,939 223,207 1.51%
Ratio Analysis
31/07/09 30/04/09 31/01/09 31/10/08 31/07/08 30/04/08 31/01/08 CAGR
NP Margin 15.02% 9.45% 19.91% 4.72% 10.36% 7.24% 5.05% -
ROE 3.11% 1.29% 3.38% 0.77% 1.48% 1.06% 0.71% -
Per Share
31/07/09 30/04/09 31/01/09 31/10/08 31/07/08 30/04/08 31/01/08 CAGR
RPS 13.32 9.52 11.97 12.75 11.69 11.38 11.10 12.93%
EPS 2.00 0.90 2.40 0.60 1.20 0.83 0.50 152.19%
DPS 2.00 0.00 1.50 0.00 2.00 0.00 0.00 -
NAPS 0.6426 0.6997 0.7042 0.7801 0.8083 0.7844 0.7736 -11.64%
Adjusted Per Share Value based on latest NOSH - 226,333
31/07/09 30/04/09 31/01/09 31/10/08 31/07/08 30/04/08 31/01/08 CAGR
RPS 5.83 4.01 5.13 5.53 4.93 4.90 4.74 14.81%
EPS 0.87 0.38 1.02 0.26 0.51 0.36 0.24 136.16%
DPS 0.87 0.00 0.64 0.00 0.84 0.00 0.00 -
NAPS 0.2811 0.2947 0.3015 0.3382 0.3408 0.338 0.3308 -10.29%
Price Multiplier on Financial Quarter End Date
31/07/09 30/04/09 31/01/09 31/10/08 31/07/08 30/04/08 31/01/08 CAGR
Date 31/07/09 30/04/09 30/01/09 31/10/08 31/07/08 30/04/08 31/01/08 -
Price 0.73 0.63 0.50 0.38 0.54 0.51 0.52 -
P/RPS 5.48 6.62 4.18 2.98 4.62 4.48 4.69 10.94%
P/EPS 36.50 70.00 20.98 63.33 45.00 61.45 94.21 -46.88%
EY 2.74 1.43 4.77 1.58 2.22 1.63 1.06 88.45%
DY 2.74 0.00 3.00 0.00 3.70 0.00 0.00 -
P/NAPS 1.14 0.90 0.71 0.49 0.67 0.65 0.67 42.56%
Price Multiplier on Announcement Date
31/07/09 30/04/09 31/01/09 31/10/08 31/07/08 30/04/08 31/01/08 CAGR
Date 28/09/09 24/06/09 25/03/09 10/12/08 03/09/08 25/06/08 25/03/08 -
Price 0.70 0.70 0.54 0.36 0.54 0.47 0.52 -
P/RPS 5.26 7.35 4.51 2.82 4.62 4.13 4.69 7.95%
P/EPS 35.00 77.78 22.66 60.00 45.00 56.63 94.21 -48.35%
EY 2.86 1.29 4.41 1.67 2.22 1.77 1.06 93.92%
DY 2.86 0.00 2.78 0.00 3.70 0.00 0.00 -
P/NAPS 1.09 1.00 0.77 0.46 0.67 0.60 0.67 38.36%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment