[GUH] QoQ Quarter Result on 30-Sep-2019 [#3]

Stock
[GUH] GUH HOLDINGS BHD
Announcement Date
27-Nov-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2019
Quarter
30-Sep-2019 [#3]
Profit Trend
QoQ- -35.39%
YoY- 47.86%
Quarter Report
Latest QR
Upcoming QR
GUH's Result
GUH's Financial Summary
View:
Show?
Quarter Result
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Revenue 47,935 61,860 81,826 86,014 87,176 80,974 81,007 -29.53%
PBT -621 -2,873 -1,430 3,583 3,603 1,340 -2,354 -58.90%
Tax -2,315 -112 -210 -1,129 197 -944 -1,397 40.07%
NP -2,936 -2,985 -1,640 2,454 3,800 396 -3,751 -15.08%
-
NP to SH -2,935 -2,984 -1,639 2,456 3,801 400 -3,750 -15.08%
-
Tax Rate - - - 31.51% -5.47% 70.45% - -
Total Cost 50,871 64,845 83,466 83,560 83,376 80,578 84,758 -28.86%
-
Net Worth 505,575 508,353 508,353 508,353 511,131 508,353 504,826 0.09%
Dividend
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Net Worth 505,575 508,353 508,353 508,353 511,131 508,353 504,826 0.09%
NOSH 277,904 277,904 277,904 277,904 277,904 277,904 277,904 0.00%
Ratio Analysis
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
NP Margin -6.12% -4.83% -2.00% 2.85% 4.36% 0.49% -4.63% -
ROE -0.58% -0.59% -0.32% 0.48% 0.74% 0.08% -0.74% -
Per Share
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
RPS 17.26 22.27 29.46 30.96 31.38 29.15 29.53 -30.11%
EPS -1.06 -1.07 -0.59 0.88 1.37 0.14 -1.37 -15.73%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.82 1.83 1.83 1.83 1.84 1.83 1.84 -0.72%
Adjusted Per Share Value based on latest NOSH - 277,904
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
RPS 16.99 21.93 29.01 30.49 30.91 28.71 28.72 -29.55%
EPS -1.04 -1.06 -0.58 0.87 1.35 0.14 -1.33 -15.13%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.7924 1.8022 1.8022 1.8022 1.8121 1.8022 1.7897 0.10%
Price Multiplier on Financial Quarter End Date
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Date 30/06/20 31/03/20 31/12/19 30/09/19 28/06/19 29/03/19 31/12/18 -
Price 0.35 0.28 0.475 0.46 0.465 0.48 0.45 -
P/RPS 2.03 1.26 1.61 1.49 1.48 1.65 1.52 21.29%
P/EPS -33.13 -26.07 -80.51 52.03 33.98 333.35 -32.92 0.42%
EY -3.02 -3.84 -1.24 1.92 2.94 0.30 -3.04 -0.43%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.19 0.15 0.26 0.25 0.25 0.26 0.24 -14.43%
Price Multiplier on Announcement Date
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Date 25/08/20 30/06/20 25/02/20 27/11/19 19/08/19 23/05/19 28/02/19 -
Price 0.405 0.35 0.465 0.49 0.45 0.49 0.50 -
P/RPS 2.35 1.57 1.58 1.58 1.43 1.68 1.69 24.60%
P/EPS -38.33 -32.58 -78.81 55.42 32.89 340.29 -36.58 3.16%
EY -2.61 -3.07 -1.27 1.80 3.04 0.29 -2.73 -2.95%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.22 0.19 0.25 0.27 0.24 0.27 0.27 -12.77%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment