[HUMEINDx] QoQ Quarter Result on 30-Jun-2004 [#4]

Stock
[HUMEINDx] HUME INDUSTRIES (M) BHD
Announcement Date
19-Aug-2004
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2004
Quarter
30-Jun-2004 [#4]
Profit Trend
QoQ- -17.46%
YoY- -50.19%
Quarter Report
Latest QR
Upcoming QR
HUMEINDx's Result
HUMEINDx's Financial Summary
View:
Show?
Quarter Result
31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 30/09/03 CAGR
Revenue 144,453 142,487 147,362 130,141 132,170 130,961 141,966 1.16%
PBT 15,492 13,906 28,970 24,305 26,841 21,492 22,583 -22.19%
Tax -3,215 11,366 -3,495 -5,536 -4,103 -802 -4,321 -17.87%
NP 12,277 25,272 25,475 18,769 22,738 20,690 18,262 -23.24%
-
NP to SH 12,277 25,272 25,475 18,769 22,738 20,690 18,262 -23.24%
-
Tax Rate 20.75% -81.73% 12.06% 22.78% 15.29% 3.73% 19.13% -
Total Cost 132,176 117,215 121,887 111,372 109,432 110,271 123,704 4.51%
-
Net Worth 582,034 607,444 598,520 526,698 539,320 517,666 502,746 10.24%
Dividend
31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 30/09/03 CAGR
Div 28,072 - 22,728 - 23,303 - 19,976 25.43%
Div Payout % 228.66% - 89.22% - 102.49% - 109.39% -
Equity
31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 30/09/03 CAGR
Net Worth 582,034 607,444 598,520 526,698 539,320 517,666 502,746 10.24%
NOSH 187,149 191,020 189,405 171,563 166,456 166,452 166,472 8.11%
Ratio Analysis
31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 30/09/03 CAGR
NP Margin 8.50% 17.74% 17.29% 14.42% 17.20% 15.80% 12.86% -
ROE 2.11% 4.16% 4.26% 3.56% 4.22% 4.00% 3.63% -
Per Share
31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 30/09/03 CAGR
RPS 77.19 74.59 77.80 75.86 79.40 78.68 85.28 -6.42%
EPS 6.56 13.23 13.45 10.94 13.66 12.43 10.97 -28.99%
DPS 15.00 0.00 12.00 0.00 14.00 0.00 12.00 16.02%
NAPS 3.11 3.18 3.16 3.07 3.24 3.11 3.02 1.97%
Adjusted Per Share Value based on latest NOSH - 171,563
31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 30/09/03 CAGR
RPS 81.50 80.39 83.15 73.43 74.57 73.89 80.10 1.16%
EPS 6.93 14.26 14.37 10.59 12.83 11.67 10.30 -23.19%
DPS 15.84 0.00 12.82 0.00 13.15 0.00 11.27 25.44%
NAPS 3.284 3.4274 3.377 2.9718 3.043 2.9208 2.8366 10.24%
Price Multiplier on Financial Quarter End Date
31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 30/09/03 CAGR
Date - - - - - - - -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 30/09/03 CAGR
Date 18/05/05 22/02/05 23/11/04 19/08/04 10/05/04 17/02/04 19/11/03 -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment