[HUMEINDx] QoQ Quarter Result on 31-Dec-2004 [#2]

Stock
[HUMEINDx] HUME INDUSTRIES (M) BHD
Announcement Date
22-Feb-2005
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2005
Quarter
31-Dec-2004 [#2]
Profit Trend
QoQ- -0.8%
YoY- 22.15%
Quarter Report
Latest QR
Upcoming QR
HUMEINDx's Result
HUMEINDx's Financial Summary
View:
Show?
Quarter Result
30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 CAGR
Revenue 164,072 155,428 144,453 142,487 147,362 130,141 132,170 15.48%
PBT 11,062 19,866 15,492 13,906 28,970 24,305 26,841 -44.58%
Tax -3,774 474 -3,215 11,366 -3,495 -5,536 -4,103 -5.41%
NP 7,288 20,340 12,277 25,272 25,475 18,769 22,738 -53.13%
-
NP to SH 6,504 19,325 12,277 25,272 25,475 18,769 22,738 -56.55%
-
Tax Rate 34.12% -2.39% 20.75% -81.73% 12.06% 22.78% 15.29% -
Total Cost 156,784 135,088 132,176 117,215 121,887 111,372 109,432 27.06%
-
Net Worth 594,968 590,486 582,034 607,444 598,520 526,698 539,320 6.75%
Dividend
30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 CAGR
Div 24,020 - 28,072 - 22,728 - 23,303 2.03%
Div Payout % 369.32% - 228.66% - 89.22% - 102.49% -
Equity
30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 CAGR
Net Worth 594,968 590,486 582,034 607,444 598,520 526,698 539,320 6.75%
NOSH 184,772 185,105 187,149 191,020 189,405 171,563 166,456 7.20%
Ratio Analysis
30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 CAGR
NP Margin 4.44% 13.09% 8.50% 17.74% 17.29% 14.42% 17.20% -
ROE 1.09% 3.27% 2.11% 4.16% 4.26% 3.56% 4.22% -
Per Share
30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 CAGR
RPS 88.80 83.97 77.19 74.59 77.80 75.86 79.40 7.73%
EPS 3.52 10.44 6.56 13.23 13.45 10.94 13.66 -59.47%
DPS 13.00 0.00 15.00 0.00 12.00 0.00 14.00 -4.81%
NAPS 3.22 3.19 3.11 3.18 3.16 3.07 3.24 -0.41%
Adjusted Per Share Value based on latest NOSH - 191,020
30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 CAGR
RPS 92.57 87.70 81.50 80.39 83.15 73.43 74.57 15.49%
EPS 3.67 10.90 6.93 14.26 14.37 10.59 12.83 -56.55%
DPS 13.55 0.00 15.84 0.00 12.82 0.00 13.15 2.01%
NAPS 3.357 3.3317 3.284 3.4274 3.377 2.9718 3.043 6.75%
Price Multiplier on Financial Quarter End Date
30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 CAGR
Date - - - - - - - -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 CAGR
Date 29/11/05 16/08/05 18/05/05 22/02/05 23/11/04 19/08/04 10/05/04 -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment