[HUMEINDx] QoQ Cumulative Quarter Result on 30-Jun-2004 [#4]

Stock
[HUMEINDx] HUME INDUSTRIES (M) BHD
Announcement Date
19-Aug-2004
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2004
Quarter
30-Jun-2004 [#4]
Profit Trend
QoQ- 30.42%
YoY- -26.5%
Quarter Report
Latest QR
Upcoming QR
HUMEINDx's Result
HUMEINDx's Financial Summary
View:
Show?
Cumulative Result
31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 30/09/03 CAGR
Revenue 434,302 289,849 147,362 535,238 405,097 272,927 141,966 110.59%
PBT 58,368 42,876 28,970 95,221 70,916 44,075 22,583 88.22%
Tax 4,656 7,871 -3,495 -14,762 -9,226 -5,123 -4,321 -
NP 63,024 50,747 25,475 80,459 61,690 38,952 18,262 128.19%
-
NP to SH 63,024 50,747 25,475 80,459 61,690 38,952 18,262 128.19%
-
Tax Rate -7.98% -18.36% 12.06% 15.50% 13.01% 11.62% 19.13% -
Total Cost 371,278 239,102 121,887 454,779 343,407 233,975 123,704 107.93%
-
Net Worth 588,425 604,855 598,520 515,031 539,329 517,695 502,746 11.05%
Dividend
31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 30/09/03 CAGR
Div 51,085 22,824 22,728 43,618 43,279 19,975 19,976 86.89%
Div Payout % 81.06% 44.98% 89.22% 54.21% 70.16% 51.28% 109.39% -
Equity
31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 30/09/03 CAGR
Net Worth 588,425 604,855 598,520 515,031 539,329 517,695 502,746 11.05%
NOSH 189,204 190,206 189,405 167,762 166,459 166,461 166,472 8.89%
Ratio Analysis
31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 30/09/03 CAGR
NP Margin 14.51% 17.51% 17.29% 15.03% 15.23% 14.27% 12.86% -
ROE 10.71% 8.39% 4.26% 15.62% 11.44% 7.52% 3.63% -
Per Share
31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 30/09/03 CAGR
RPS 229.54 152.39 77.80 319.04 243.36 163.96 85.28 93.38%
EPS 33.31 26.68 13.45 47.96 37.06 23.40 10.97 109.54%
DPS 27.00 12.00 12.00 26.00 26.00 12.00 12.00 71.62%
NAPS 3.11 3.18 3.16 3.07 3.24 3.11 3.02 1.97%
Adjusted Per Share Value based on latest NOSH - 171,563
31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 30/09/03 CAGR
RPS 245.04 163.54 83.15 301.99 228.57 153.99 80.10 110.59%
EPS 35.56 28.63 14.37 45.40 34.81 21.98 10.30 128.25%
DPS 28.82 12.88 12.82 24.61 24.42 11.27 11.27 86.89%
NAPS 3.32 3.4127 3.377 2.9059 3.043 2.921 2.8366 11.04%
Price Multiplier on Financial Quarter End Date
31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 30/09/03 CAGR
Date - - - - - - - -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 30/09/03 CAGR
Date 18/05/05 22/02/05 23/11/04 19/08/04 10/05/04 17/02/04 19/11/03 -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment