[HUMEINDx] YoY Annual (Unaudited) Result on 30-Jun-2004 [#4]

Stock
[HUMEINDx] HUME INDUSTRIES (M) BHD
Announcement Date
19-Aug-2004
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2004
Quarter
30-Jun-2004 [#4]
Profit Trend
YoY- -26.5%
Quarter Report
Latest QR
Upcoming QR
HUMEINDx's Result
HUMEINDx's Financial Summary
View:
Show?
Annual (Unaudited) Result
30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 CAGR
Revenue 673,248 607,779 589,730 535,238 1,903,344 4,807,439 5,266,028 -29.01%
PBT 141,492 38,446 78,234 95,221 188,064 383,105 279,835 -10.73%
Tax -6,104 -8,614 7,498 -14,762 -78,596 -190,773 -161,355 -42.04%
NP 135,388 29,832 85,732 80,459 109,468 192,332 118,480 2.24%
-
NP to SH 136,366 27,899 83,425 80,459 109,468 192,332 118,480 2.36%
-
Tax Rate 4.31% 22.41% -9.58% 15.50% 41.79% 49.80% 57.66% -
Total Cost 537,860 577,947 503,998 454,779 1,793,876 4,615,107 5,147,548 -31.35%
-
Net Worth 737,258 638,740 660,847 515,031 596,874 367,168 194,028 24.90%
Dividend
30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 CAGR
Div 39,272 36,709 50,834 43,618 33,638 55,198 44,110 -1.91%
Div Payout % 28.80% 131.58% 60.93% 54.21% 30.73% 28.70% 37.23% -
Equity
30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 CAGR
Net Worth 737,258 638,740 660,847 515,031 596,874 367,168 194,028 24.90%
NOSH 178,512 183,546 188,275 167,762 205,111 246,421 245,605 -5.17%
Ratio Analysis
30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 CAGR
NP Margin 20.11% 4.91% 14.54% 15.03% 5.75% 4.00% 2.25% -
ROE 18.50% 4.37% 12.62% 15.62% 18.34% 52.38% 61.06% -
Per Share
30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 CAGR
RPS 377.14 331.13 313.23 319.04 927.96 1,950.90 2,144.10 -25.13%
EPS 76.39 15.20 44.31 47.96 53.37 78.05 48.76 7.76%
DPS 22.00 20.00 27.00 26.00 16.40 22.40 17.96 3.43%
NAPS 4.13 3.48 3.51 3.07 2.91 1.49 0.79 31.72%
Adjusted Per Share Value based on latest NOSH - 171,563
30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 CAGR
RPS 379.86 342.92 332.74 301.99 1,073.91 2,712.48 2,971.22 -29.01%
EPS 76.94 15.74 47.07 45.40 61.76 108.52 66.85 2.36%
DPS 22.16 20.71 28.68 24.61 18.98 31.14 24.89 -1.91%
NAPS 4.1598 3.6039 3.7287 2.9059 3.3677 2.0717 1.0948 24.90%
Price Multiplier on Financial Quarter End Date
30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 CAGR
Date 29/06/07 - - - - - - -
Price 4.24 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 1.12 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 5.55 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 18.02 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 5.19 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.03 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 CAGR
Date 21/08/07 22/08/06 16/08/05 19/08/04 28/08/03 26/08/02 29/08/01 -
Price 3.58 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.95 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 4.69 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 21.34 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 6.15 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.87 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment