[HUMEINDx] QoQ Quarter Result on 30-Jun-2006 [#4]

Stock
[HUMEINDx] HUME INDUSTRIES (M) BHD
Announcement Date
22-Aug-2006
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2006
Quarter
30-Jun-2006 [#4]
Profit Trend
QoQ- 235.04%
YoY- -36.37%
Quarter Report
Latest QR
Upcoming QR
HUMEINDx's Result
HUMEINDx's Financial Summary
View:
Show?
Quarter Result
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
Revenue 159,994 158,805 174,756 152,480 135,811 150,058 164,072 -1.66%
PBT 15,503 62,628 37,952 13,963 5,090 8,331 11,062 25.25%
Tax -941 -1,999 -2,596 -1,507 -802 -2,531 -3,774 -60.41%
NP 14,562 60,629 35,356 12,456 4,288 5,800 7,288 58.70%
-
NP to SH 15,016 60,413 35,477 12,296 3,670 5,429 6,504 74.77%
-
Tax Rate 6.07% 3.19% 6.84% 10.79% 15.76% 30.38% 34.12% -
Total Cost 145,432 98,176 139,400 140,024 131,523 144,258 156,784 -4.89%
-
Net Worth 713,305 698,902 655,016 636,757 635,402 647,444 594,968 12.86%
Dividend
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
Div 16,460 - 23,785 - 12,781 - 24,020 -22.29%
Div Payout % 109.62% - 67.04% - 348.26% - 369.32% -
Equity
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
Net Worth 713,305 698,902 655,016 636,757 635,402 647,444 594,968 12.86%
NOSH 182,898 182,958 182,965 182,976 182,587 183,412 184,772 -0.67%
Ratio Analysis
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
NP Margin 9.10% 38.18% 20.23% 8.17% 3.16% 3.87% 4.44% -
ROE 2.11% 8.64% 5.42% 1.93% 0.58% 0.84% 1.09% -
Per Share
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
RPS 87.48 86.80 95.51 83.33 74.38 81.81 88.80 -0.99%
EPS 8.45 34.01 19.59 6.73 2.01 2.96 3.52 79.38%
DPS 9.00 0.00 13.00 0.00 7.00 0.00 13.00 -21.75%
NAPS 3.90 3.82 3.58 3.48 3.48 3.53 3.22 13.63%
Adjusted Per Share Value based on latest NOSH - 182,976
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
RPS 90.27 89.60 98.60 86.03 76.63 84.67 92.57 -1.66%
EPS 8.47 34.09 20.02 6.94 2.07 3.06 3.67 74.72%
DPS 9.29 0.00 13.42 0.00 7.21 0.00 13.55 -22.26%
NAPS 4.0246 3.9434 3.6958 3.5927 3.5851 3.653 3.357 12.86%
Price Multiplier on Financial Quarter End Date
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
Date 30/03/07 29/12/06 29/09/06 - - - - -
Price 3.74 3.44 3.12 0.00 0.00 0.00 0.00 -
P/RPS 4.28 3.96 3.27 0.00 0.00 0.00 0.00 -
P/EPS 45.55 10.42 16.09 0.00 0.00 0.00 0.00 -
EY 2.20 9.60 6.21 0.00 0.00 0.00 0.00 -
DY 2.41 0.00 4.17 0.00 0.00 0.00 0.00 -
P/NAPS 0.96 0.90 0.87 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
Date 22/05/07 28/02/07 15/11/06 22/08/06 26/05/06 23/02/06 29/11/05 -
Price 4.80 3.56 3.38 0.00 0.00 0.00 0.00 -
P/RPS 5.49 4.10 3.54 0.00 0.00 0.00 0.00 -
P/EPS 58.47 10.78 17.43 0.00 0.00 0.00 0.00 -
EY 1.71 9.28 5.74 0.00 0.00 0.00 0.00 -
DY 1.88 0.00 3.85 0.00 0.00 0.00 0.00 -
P/NAPS 1.23 0.93 0.94 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment