[HUMEINDx] YoY Annualized Quarter Result on 30-Jun-2006 [#4]

Stock
[HUMEINDx] HUME INDUSTRIES (M) BHD
Announcement Date
22-Aug-2006
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2006
Quarter
30-Jun-2006 [#4]
Profit Trend
QoQ- 34.1%
YoY- -66.56%
Quarter Report
Latest QR
Upcoming QR
HUMEINDx's Result
HUMEINDx's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
Revenue 590,352 759,106 673,248 607,779 589,730 535,238 1,903,344 -17.71%
PBT -1,865 203,768 141,492 38,446 78,234 95,221 188,064 -
Tax -20,818 7,790 -6,104 -8,614 7,498 -14,762 -78,596 -19.84%
NP -22,683 211,558 135,388 29,832 85,732 80,459 109,468 -
-
NP to SH -22,415 213,467 136,366 27,899 83,425 80,459 109,468 -
-
Tax Rate - -3.82% 4.31% 22.41% -9.58% 15.50% 41.79% -
Total Cost 613,035 547,548 537,860 577,947 503,998 454,779 1,793,876 -16.37%
-
Net Worth 870,020 910,749 737,258 638,740 660,847 515,031 596,874 6.47%
Dividend
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
Div 17,719 26,630 39,272 36,709 50,834 43,618 33,638 -10.12%
Div Payout % 0.00% 12.48% 28.80% 131.58% 60.93% 54.21% 30.73% -
Equity
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
Net Worth 870,020 910,749 737,258 638,740 660,847 515,031 596,874 6.47%
NOSH 177,193 177,534 178,512 183,546 188,275 167,762 205,111 -2.40%
Ratio Analysis
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
NP Margin -3.84% 27.87% 20.11% 4.91% 14.54% 15.03% 5.75% -
ROE -2.58% 23.44% 18.50% 4.37% 12.62% 15.62% 18.34% -
Per Share
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
RPS 333.17 427.58 377.14 331.13 313.23 319.04 927.96 -15.68%
EPS -12.65 120.24 76.39 15.20 44.31 47.96 53.37 -
DPS 10.00 15.00 22.00 20.00 27.00 26.00 16.40 -7.90%
NAPS 4.91 5.13 4.13 3.48 3.51 3.07 2.91 9.10%
Adjusted Per Share Value based on latest NOSH - 182,976
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
RPS 333.09 428.31 379.86 342.92 332.74 301.99 1,073.91 -17.71%
EPS -12.65 120.44 76.94 15.74 47.07 45.40 61.76 -
DPS 10.00 15.03 22.16 20.71 28.68 24.61 18.98 -10.12%
NAPS 4.9089 5.1387 4.1598 3.6039 3.7287 2.9059 3.3677 6.47%
Price Multiplier on Financial Quarter End Date
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
Date 30/06/09 30/06/08 29/06/07 - - - - -
Price 2.99 4.02 4.24 0.00 0.00 0.00 0.00 -
P/RPS 0.90 0.94 1.12 0.00 0.00 0.00 0.00 -
P/EPS -23.64 3.34 5.55 0.00 0.00 0.00 0.00 -
EY -4.23 29.91 18.02 0.00 0.00 0.00 0.00 -
DY 3.34 3.73 5.19 0.00 0.00 0.00 0.00 -
P/NAPS 0.61 0.78 1.03 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
Date 20/08/09 19/08/08 21/08/07 22/08/06 16/08/05 19/08/04 28/08/03 -
Price 3.02 3.64 3.58 0.00 0.00 0.00 0.00 -
P/RPS 0.91 0.85 0.95 0.00 0.00 0.00 0.00 -
P/EPS -23.87 3.03 4.69 0.00 0.00 0.00 0.00 -
EY -4.19 33.03 21.34 0.00 0.00 0.00 0.00 -
DY 3.31 4.12 6.15 0.00 0.00 0.00 0.00 -
P/NAPS 0.62 0.71 0.87 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment