[HUMEINDx] QoQ Quarter Result on 31-Dec-2005 [#2]

Stock
[HUMEINDx] HUME INDUSTRIES (M) BHD
Announcement Date
23-Feb-2006
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2006
Quarter
31-Dec-2005 [#2]
Profit Trend
QoQ- -16.53%
YoY- -78.52%
Quarter Report
Latest QR
Upcoming QR
HUMEINDx's Result
HUMEINDx's Financial Summary
View:
Show?
Quarter Result
30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 CAGR
Revenue 174,756 152,480 135,811 150,058 164,072 155,428 144,453 13.52%
PBT 37,952 13,963 5,090 8,331 11,062 19,866 15,492 81.62%
Tax -2,596 -1,507 -802 -2,531 -3,774 474 -3,215 -13.27%
NP 35,356 12,456 4,288 5,800 7,288 20,340 12,277 102.28%
-
NP to SH 35,477 12,296 3,670 5,429 6,504 19,325 12,277 102.74%
-
Tax Rate 6.84% 10.79% 15.76% 30.38% 34.12% -2.39% 20.75% -
Total Cost 139,400 140,024 131,523 144,258 156,784 135,088 132,176 3.60%
-
Net Worth 655,016 636,757 635,402 647,444 594,968 590,486 582,034 8.18%
Dividend
30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 CAGR
Div 23,785 - 12,781 - 24,020 - 28,072 -10.45%
Div Payout % 67.04% - 348.26% - 369.32% - 228.66% -
Equity
30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 CAGR
Net Worth 655,016 636,757 635,402 647,444 594,968 590,486 582,034 8.18%
NOSH 182,965 182,976 182,587 183,412 184,772 185,105 187,149 -1.49%
Ratio Analysis
30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 CAGR
NP Margin 20.23% 8.17% 3.16% 3.87% 4.44% 13.09% 8.50% -
ROE 5.42% 1.93% 0.58% 0.84% 1.09% 3.27% 2.11% -
Per Share
30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 CAGR
RPS 95.51 83.33 74.38 81.81 88.80 83.97 77.19 15.23%
EPS 19.59 6.73 2.01 2.96 3.52 10.44 6.56 107.23%
DPS 13.00 0.00 7.00 0.00 13.00 0.00 15.00 -9.09%
NAPS 3.58 3.48 3.48 3.53 3.22 3.19 3.11 9.82%
Adjusted Per Share Value based on latest NOSH - 183,412
30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 CAGR
RPS 98.60 86.03 76.63 84.67 92.57 87.70 81.50 13.52%
EPS 20.02 6.94 2.07 3.06 3.67 10.90 6.93 102.70%
DPS 13.42 0.00 7.21 0.00 13.55 0.00 15.84 -10.45%
NAPS 3.6958 3.5927 3.5851 3.653 3.357 3.3317 3.284 8.18%
Price Multiplier on Financial Quarter End Date
30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 CAGR
Date 29/09/06 - - - - - - -
Price 3.12 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 3.27 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 16.09 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 6.21 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 4.17 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.87 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 CAGR
Date 15/11/06 22/08/06 26/05/06 23/02/06 29/11/05 16/08/05 18/05/05 -
Price 3.38 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 3.54 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 17.43 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 5.74 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 3.85 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.94 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment