[HUMEINDx] QoQ TTM Result on 30-Jun-2006 [#4]

Stock
[HUMEINDx] HUME INDUSTRIES (M) BHD
Announcement Date
22-Aug-2006
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2006
Quarter
30-Jun-2006 [#4]
Profit Trend
QoQ- -20.12%
YoY- -66.12%
Quarter Report
Latest QR
Upcoming QR
HUMEINDx's Result
HUMEINDx's Financial Summary
View:
Show?
TTM Result
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
Revenue 646,035 621,852 613,105 602,421 605,369 614,011 606,440 4.31%
PBT 130,046 119,633 65,336 38,446 44,349 54,751 60,326 66.95%
Tax -7,043 -6,904 -7,436 -8,614 -6,633 -9,046 4,851 -
NP 123,003 112,729 57,900 29,832 37,716 45,705 65,177 52.77%
-
NP to SH 123,202 111,856 56,872 27,899 34,928 43,535 63,378 55.82%
-
Tax Rate 5.42% 5.77% 11.38% 22.41% 14.96% 16.52% -8.04% -
Total Cost 523,032 509,123 555,205 572,589 567,653 568,306 541,263 -2.26%
-
Net Worth 713,305 698,902 655,016 636,757 635,402 647,444 594,968 12.86%
Dividend
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
Div 40,246 36,566 36,566 36,801 36,801 52,092 52,092 -15.81%
Div Payout % 32.67% 32.69% 64.30% 131.91% 105.36% 119.66% 82.19% -
Equity
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
Net Worth 713,305 698,902 655,016 636,757 635,402 647,444 594,968 12.86%
NOSH 182,898 182,958 182,965 182,976 182,587 183,412 184,772 -0.67%
Ratio Analysis
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
NP Margin 19.04% 18.13% 9.44% 4.95% 6.23% 7.44% 10.75% -
ROE 17.27% 16.00% 8.68% 4.38% 5.50% 6.72% 10.65% -
Per Share
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
RPS 353.22 339.89 335.09 329.23 331.55 334.77 328.21 5.02%
EPS 67.36 61.14 31.08 15.25 19.13 23.74 34.30 56.88%
DPS 22.00 20.00 20.00 20.00 20.00 28.40 28.19 -15.24%
NAPS 3.90 3.82 3.58 3.48 3.48 3.53 3.22 13.63%
Adjusted Per Share Value based on latest NOSH - 182,976
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
RPS 364.51 350.86 345.93 339.90 341.56 346.44 342.17 4.31%
EPS 69.51 63.11 32.09 15.74 19.71 24.56 35.76 55.81%
DPS 22.71 20.63 20.63 20.76 20.76 29.39 29.39 -15.80%
NAPS 4.0246 3.9434 3.6958 3.5927 3.5851 3.653 3.357 12.86%
Price Multiplier on Financial Quarter End Date
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
Date 30/03/07 29/12/06 29/09/06 - - - - -
Price 3.74 3.44 3.12 0.00 0.00 0.00 0.00 -
P/RPS 1.06 1.01 0.93 0.00 0.00 0.00 0.00 -
P/EPS 5.55 5.63 10.04 0.00 0.00 0.00 0.00 -
EY 18.01 17.77 9.96 0.00 0.00 0.00 0.00 -
DY 5.88 5.81 6.41 0.00 0.00 0.00 0.00 -
P/NAPS 0.96 0.90 0.87 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
Date 22/05/07 28/02/07 15/11/06 22/08/06 26/05/06 23/02/06 29/11/05 -
Price 4.80 3.56 3.38 0.00 0.00 0.00 0.00 -
P/RPS 1.36 1.05 1.01 0.00 0.00 0.00 0.00 -
P/EPS 7.13 5.82 10.87 0.00 0.00 0.00 0.00 -
EY 14.03 17.17 9.20 0.00 0.00 0.00 0.00 -
DY 4.58 5.62 5.92 0.00 0.00 0.00 0.00 -
P/NAPS 1.23 0.93 0.94 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment