[IJM] QoQ Quarter Result on 31-Dec-2000 [#4]

Announcement Date
21-Feb-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
31-Dec-2000 [#4]
Profit Trend
QoQ- -38.8%
YoY- -76.36%
Quarter Report
View:
Show?
Quarter Result
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Revenue 221,051 142,831 219,631 116,549 173,858 182,017 143,424 33.39%
PBT 37,724 71,933 110,746 31,846 26,922 31,787 28,401 20.81%
Tax -9,783 -13,782 -11,993 -19,547 -6,825 -6,444 -9,367 2.93%
NP 27,941 58,151 98,753 12,299 20,097 25,343 19,034 29.13%
-
NP to SH 27,941 58,151 98,753 12,299 20,097 25,343 19,034 29.13%
-
Tax Rate 25.93% 19.16% 10.83% 61.38% 25.35% 20.27% 32.98% -
Total Cost 193,110 84,680 120,878 104,250 153,761 156,674 124,390 34.03%
-
Net Worth 1,287,960 1,272,712 1,241,004 1,139,055 1,107,956 1,084,136 1,067,845 13.29%
Dividend
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Div - 17,578 - 17,470 - 10,457 - -
Div Payout % - 30.23% - 142.05% - 41.27% - -
Equity
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Net Worth 1,287,960 1,272,712 1,241,004 1,139,055 1,107,956 1,084,136 1,067,845 13.29%
NOSH 351,901 351,577 351,559 349,403 349,513 348,596 346,703 0.99%
Ratio Analysis
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
NP Margin 12.64% 40.71% 44.96% 10.55% 11.56% 13.92% 13.27% -
ROE 2.17% 4.57% 7.96% 1.08% 1.81% 2.34% 1.78% -
Per Share
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
RPS 62.82 40.63 62.47 33.36 49.74 52.21 41.37 32.07%
EPS 7.94 16.54 28.09 3.52 5.75 7.27 5.49 27.85%
DPS 0.00 5.00 0.00 5.00 0.00 3.00 0.00 -
NAPS 3.66 3.62 3.53 3.26 3.17 3.11 3.08 12.17%
Adjusted Per Share Value based on latest NOSH - 349,403
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
RPS 6.06 3.92 6.02 3.20 4.77 4.99 3.93 33.43%
EPS 0.77 1.59 2.71 0.34 0.55 0.69 0.52 29.88%
DPS 0.00 0.48 0.00 0.48 0.00 0.29 0.00 -
NAPS 0.3531 0.3489 0.3402 0.3123 0.3038 0.2972 0.2928 13.28%
Price Multiplier on Financial Quarter End Date
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Date - - - - - - - -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Date 21/11/01 15/08/01 16/05/01 21/02/01 08/11/00 16/08/00 17/05/00 -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment