[IJM] QoQ Quarter Result on 31-Dec-2015 [#3]

Stock
[IJM] IJM CORPORATION BHD
Announcement Date
25-Feb-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2016
Quarter
31-Dec-2015 [#3]
Profit Trend
QoQ- 63.77%
YoY- 85.85%
Quarter Report
Latest QR
Upcoming QR
IJM's Result
IJM's Financial Summary
View:
Show?
Quarter Result
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
Revenue 1,486,245 1,313,229 1,167,054 1,439,941 1,338,960 1,182,243 1,442,848 1.98%
PBT 259,313 174,569 134,843 372,507 221,810 426,637 244,626 3.95%
Tax -68,730 -44,669 -92,895 -78,271 -47,008 -56,088 -93,432 -18.46%
NP 190,583 129,900 41,948 294,236 174,802 370,549 151,194 16.64%
-
NP to SH 163,895 115,516 44,235 256,104 156,381 336,867 98,266 40.50%
-
Tax Rate 26.50% 25.59% 68.89% 21.01% 21.19% 13.15% 38.19% -
Total Cost 1,295,662 1,183,329 1,125,106 1,145,705 1,164,158 811,694 1,291,654 0.20%
-
Net Worth 9,077,261 8,861,009 8,989,693 8,965,425 8,925,855 8,585,762 8,405,706 5.24%
Dividend
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
Div 108,062 - 249,713 - 107,110 - 164,524 -24.38%
Div Payout % 65.93% - 564.52% - 68.49% - 167.43% -
Equity
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
Net Worth 9,077,261 8,861,009 8,989,693 8,965,425 8,925,855 8,585,762 8,405,706 5.24%
NOSH 3,602,087 3,587,453 3,567,338 3,571,882 3,570,342 1,773,917 1,495,677 79.38%
Ratio Analysis
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
NP Margin 12.82% 9.89% 3.59% 20.43% 13.06% 31.34% 10.48% -
ROE 1.81% 1.30% 0.49% 2.86% 1.75% 3.92% 1.17% -
Per Share
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
RPS 41.26 36.61 32.71 40.31 37.50 66.65 96.47 -43.14%
EPS 4.55 3.22 1.24 7.17 4.38 18.99 6.57 -21.67%
DPS 3.00 0.00 7.00 0.00 3.00 0.00 11.00 -57.84%
NAPS 2.52 2.47 2.52 2.51 2.50 4.84 5.62 -41.33%
Adjusted Per Share Value based on latest NOSH - 3,571,882
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
RPS 40.75 36.00 32.00 39.48 36.71 32.41 39.56 1.98%
EPS 4.49 3.17 1.21 7.02 4.29 9.24 2.69 40.58%
DPS 2.96 0.00 6.85 0.00 2.94 0.00 4.51 -24.41%
NAPS 2.4886 2.4293 2.4646 2.4579 2.4471 2.3538 2.3045 5.24%
Price Multiplier on Financial Quarter End Date
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
Date 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 -
Price 3.21 3.49 3.53 3.38 3.22 6.52 7.20 -
P/RPS 7.78 9.53 10.79 8.38 8.59 9.78 7.46 2.83%
P/EPS 70.55 108.39 284.68 47.14 73.52 34.33 109.59 -25.38%
EY 1.42 0.92 0.35 2.12 1.36 2.91 0.91 34.42%
DY 0.93 0.00 1.98 0.00 0.93 0.00 1.53 -28.17%
P/NAPS 1.27 1.41 1.40 1.35 1.29 1.35 1.28 -0.52%
Price Multiplier on Announcement Date
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
Date 28/11/16 24/08/16 26/05/16 25/02/16 24/11/15 25/08/15 26/05/15 -
Price 3.23 3.40 3.44 3.41 3.31 6.05 6.97 -
P/RPS 7.83 9.29 10.52 8.46 8.83 9.08 7.23 5.44%
P/EPS 70.99 105.59 277.42 47.56 75.57 31.86 106.09 -23.44%
EY 1.41 0.95 0.36 2.10 1.32 3.14 0.94 30.94%
DY 0.93 0.00 2.03 0.00 0.91 0.00 1.58 -29.69%
P/NAPS 1.28 1.38 1.37 1.36 1.32 1.25 1.24 2.13%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment