[INSAS] QoQ Quarter Result on 30-Sep-2001 [#1]

Stock
[INSAS] INSAS BHD
Announcement Date
11-Dec-2001
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2002
Quarter
30-Sep-2001 [#1]
Profit Trend
QoQ- 130.94%
YoY- 385.48%
Quarter Report
Latest QR
Upcoming QR
INSAS's Result
INSAS's Financial Summary
View:
Show?
Quarter Result
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Revenue 33,322 32,216 33,643 36,138 30,624 29,042 40,827 -12.69%
PBT -15,754 5,578 -71,786 4,100 -4,818 -11,321 -24,265 -25.08%
Tax 15,754 -3,582 71,786 -2,390 4,818 11,321 24,265 -25.08%
NP 0 1,996 0 1,710 0 0 0 -
-
NP to SH -13,830 1,996 -76,031 1,710 -5,527 -12,649 -26,747 -35.65%
-
Tax Rate - 64.22% - 58.29% - - - -
Total Cost 33,322 30,220 33,643 34,428 30,624 29,042 40,827 -12.69%
-
Net Worth 543,321 561,374 556,777 622,928 619,466 632,449 650,100 -11.30%
Dividend
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Net Worth 543,321 561,374 556,777 622,928 619,466 632,449 650,100 -11.30%
NOSH 617,410 623,750 618,641 610,714 613,333 620,049 619,143 -0.18%
Ratio Analysis
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
NP Margin 0.00% 6.20% 0.00% 4.73% 0.00% 0.00% 0.00% -
ROE -2.55% 0.36% -13.66% 0.27% -0.89% -2.00% -4.11% -
Per Share
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
RPS 5.40 5.16 5.44 5.92 4.99 4.68 6.59 -12.46%
EPS -2.24 0.32 -12.29 0.28 -0.89 -2.04 -4.32 -35.53%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.88 0.90 0.90 1.02 1.01 1.02 1.05 -11.13%
Adjusted Per Share Value based on latest NOSH - 610,714
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
RPS 4.81 4.65 4.85 5.21 4.42 4.19 5.89 -12.66%
EPS -1.99 0.29 -10.96 0.25 -0.80 -1.82 -3.86 -35.78%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.7835 0.8095 0.8029 0.8983 0.8933 0.912 0.9375 -11.30%
Price Multiplier on Financial Quarter End Date
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Date 28/06/02 29/03/02 31/12/01 28/09/01 29/06/01 30/03/01 26/12/00 -
Price 0.47 0.43 0.40 0.29 0.31 0.29 0.36 -
P/RPS 8.71 8.33 7.36 4.90 6.21 6.19 5.46 36.64%
P/EPS -20.98 134.38 -3.25 103.57 -34.40 -14.22 -8.33 85.42%
EY -4.77 0.74 -30.73 0.97 -2.91 -7.03 -12.00 -46.02%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.53 0.48 0.44 0.28 0.31 0.28 0.34 34.55%
Price Multiplier on Announcement Date
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Date 30/08/02 30/05/02 28/02/02 11/12/01 30/08/01 31/05/01 28/02/01 -
Price 0.42 0.54 0.40 0.41 0.37 0.33 0.38 -
P/RPS 7.78 10.46 7.36 6.93 7.41 7.05 5.76 22.25%
P/EPS -18.75 168.75 -3.25 146.43 -41.06 -16.18 -8.80 65.81%
EY -5.33 0.59 -30.73 0.68 -2.44 -6.18 -11.37 -39.73%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.48 0.60 0.44 0.40 0.37 0.32 0.36 21.20%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment