[INSAS] YoY Cumulative Quarter Result on 30-Sep-2001 [#1]

Stock
[INSAS] INSAS BHD
Announcement Date
11-Dec-2001
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2002
Quarter
30-Sep-2001 [#1]
Profit Trend
QoQ- 103.76%
YoY- 385.48%
Quarter Report
Latest QR
Upcoming QR
INSAS's Result
INSAS's Financial Summary
View:
Show?
Cumulative Result
30/09/05 30/09/04 30/09/03 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Revenue 39,123 43,125 34,545 36,138 26,478 64,783 0 -100.00%
PBT 5,848 7,870 18,825 4,100 1,159 3,256 0 -100.00%
Tax -417 -2,434 -1,458 -2,390 -1,159 -343 0 -100.00%
NP 5,431 5,436 17,367 1,710 0 2,913 0 -100.00%
-
NP to SH 4,741 5,436 17,367 1,710 -599 2,913 0 -100.00%
-
Tax Rate 7.13% 30.93% 7.75% 58.29% 100.00% 10.53% - -
Total Cost 33,692 37,689 17,178 34,428 26,478 61,870 0 -100.00%
-
Net Worth 540,960 531,384 495,326 622,928 651,412 655,425 0 -100.00%
Dividend
30/09/05 30/09/04 30/09/03 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/05 30/09/04 30/09/03 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Net Worth 540,960 531,384 495,326 622,928 651,412 655,425 0 -100.00%
NOSH 607,820 610,786 611,514 610,714 598,999 606,875 0 -100.00%
Ratio Analysis
30/09/05 30/09/04 30/09/03 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
NP Margin 13.88% 12.61% 50.27% 4.73% 0.00% 4.50% 0.00% -
ROE 0.88% 1.02% 3.51% 0.27% -0.09% 0.44% 0.00% -
Per Share
30/09/05 30/09/04 30/09/03 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
RPS 6.44 7.06 5.65 5.92 4.42 10.67 0.00 -100.00%
EPS 0.78 0.89 2.84 0.28 -0.10 0.48 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.89 0.87 0.81 1.02 1.0875 1.08 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 610,714
30/09/05 30/09/04 30/09/03 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
RPS 5.64 6.22 4.98 5.21 3.82 9.34 0.00 -100.00%
EPS 0.68 0.78 2.50 0.25 -0.09 0.42 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.7801 0.7663 0.7143 0.8983 0.9394 0.9452 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/09/05 30/09/04 30/09/03 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Date 30/09/05 30/09/04 30/09/03 28/09/01 29/09/00 - - -
Price 0.28 0.36 0.39 0.29 0.52 0.00 0.00 -
P/RPS 4.35 5.10 6.90 4.90 11.76 0.00 0.00 -100.00%
P/EPS 35.90 40.45 13.73 103.57 -520.00 0.00 0.00 -100.00%
EY 2.79 2.47 7.28 0.97 -0.19 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.31 0.41 0.48 0.28 0.48 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
30/09/05 30/09/04 30/09/03 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Date 25/11/05 26/11/04 21/11/03 11/12/01 30/11/00 30/11/99 - -
Price 0.23 0.38 0.42 0.41 0.47 0.00 0.00 -
P/RPS 3.57 5.38 7.43 6.93 10.63 0.00 0.00 -100.00%
P/EPS 29.49 42.70 14.79 146.43 -470.00 0.00 0.00 -100.00%
EY 3.39 2.34 6.76 0.68 -0.21 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.26 0.44 0.52 0.40 0.43 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment