[E&O] QoQ Quarter Result on 30-Jun-2021 [#1]

Stock
[E&O] EASTERN & ORIENTAL BHD
Announcement Date
24-Aug-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2022
Quarter
30-Jun-2021 [#1]
Profit Trend
QoQ- 87.9%
YoY- -173.38%
Quarter Report
Latest QR
Upcoming QR
E&O's Result
E&O's Financial Summary
View:
Show?
Quarter Result
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
Revenue 56,711 23,379 33,876 26,530 139,196 36,524 58,893 -2.48%
PBT 88,226 8,667 -8,614 -5,487 -71,922 9,424 8,944 360.59%
Tax -7,638 -596 -3,698 -2,733 -1,025 -8,395 -4,251 47.84%
NP 80,588 8,071 -12,312 -8,220 -72,947 1,029 4,693 566.75%
-
NP to SH 79,331 7,825 -13,990 -9,098 -75,189 832 4,449 583.72%
-
Tax Rate 8.66% 6.88% - - - 89.08% 47.53% -
Total Cost -23,877 15,308 46,188 34,750 212,143 35,495 54,200 -
-
Net Worth 1,755,886 1,661,229 1,646,051 1,660,364 1,660,364 1,746,245 1,760,559 -0.17%
Dividend
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
Net Worth 1,755,886 1,661,229 1,646,051 1,660,364 1,660,364 1,746,245 1,760,559 -0.17%
NOSH 1,476,738 1,476,738 1,456,941 1,456,941 1,456,941 1,456,941 1,456,941 0.90%
Ratio Analysis
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
NP Margin 142.10% 34.52% -36.34% -30.98% -52.41% 2.82% 7.97% -
ROE 4.52% 0.47% -0.85% -0.55% -4.53% 0.05% 0.25% -
Per Share
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
RPS 3.91 1.62 2.37 1.85 9.72 2.55 4.11 -3.27%
EPS 5.47 0.54 -0.98 -0.64 -5.25 0.06 0.31 578.95%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.21 1.15 1.15 1.16 1.16 1.22 1.23 -1.08%
Adjusted Per Share Value based on latest NOSH - 1,456,941
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
RPS 2.69 1.11 1.61 1.26 6.61 1.74 2.80 -2.63%
EPS 3.77 0.37 -0.66 -0.43 -3.57 0.04 0.21 586.82%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.8341 0.7892 0.782 0.7888 0.7888 0.8296 0.8364 -0.18%
Price Multiplier on Financial Quarter End Date
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
Date 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 -
Price 0.525 0.60 0.625 0.61 0.60 0.465 0.385 -
P/RPS 13.43 37.07 26.41 32.91 6.17 18.22 9.36 27.24%
P/EPS 9.60 110.76 -63.95 -95.97 -11.42 799.97 123.86 -81.84%
EY 10.41 0.90 -1.56 -1.04 -8.76 0.13 0.81 449.52%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.43 0.52 0.54 0.53 0.52 0.38 0.31 24.40%
Price Multiplier on Announcement Date
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
Date 25/05/22 23/02/22 24/11/21 24/08/21 28/05/21 23/02/21 30/11/20 -
Price 0.515 0.595 0.63 0.625 0.775 0.42 0.395 -
P/RPS 13.18 36.76 26.62 33.72 7.97 16.46 9.60 23.55%
P/EPS 9.42 109.84 -64.46 -98.33 -14.75 722.56 127.08 -82.38%
EY 10.62 0.91 -1.55 -1.02 -6.78 0.14 0.79 466.26%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.43 0.52 0.55 0.54 0.67 0.34 0.32 21.79%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment