[E&O] QoQ Quarter Result on 31-Mar-2017 [#4]

Stock
[E&O] EASTERN & ORIENTAL BHD
Announcement Date
23-May-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2017
Quarter
31-Mar-2017 [#4]
Profit Trend
QoQ- 55.95%
YoY- 436.63%
Quarter Report
Latest QR
Upcoming QR
E&O's Result
E&O's Financial Summary
View:
Show?
Quarter Result
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Revenue 331,896 195,880 173,439 218,861 243,316 79,275 163,312 60.23%
PBT 67,339 32,294 34,794 58,885 49,287 6,485 10,639 241.02%
Tax -33,707 -11,252 -12,055 -8,574 -16,339 -2,640 -6,827 189.11%
NP 33,632 21,042 22,739 50,311 32,948 3,845 3,812 325.28%
-
NP to SH 21,977 19,675 21,240 48,461 31,074 3,832 3,237 257.30%
-
Tax Rate 50.06% 34.84% 34.65% 14.56% 33.15% 40.71% 64.17% -
Total Cost 298,264 174,838 150,700 168,550 210,368 75,430 159,500 51.61%
-
Net Worth 1,833,084 1,809,237 1,778,530 1,698,251 1,646,938 1,647,759 1,630,949 8.07%
Dividend
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Net Worth 1,833,084 1,809,237 1,778,530 1,698,251 1,646,938 1,647,759 1,630,949 8.07%
NOSH 1,326,706 1,326,706 1,279,518 1,257,964 1,262,319 1,277,333 1,245,000 4.31%
Ratio Analysis
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
NP Margin 10.13% 10.74% 13.11% 22.99% 13.54% 4.85% 2.33% -
ROE 1.20% 1.09% 1.19% 2.85% 1.89% 0.23% 0.20% -
Per Share
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
RPS 25.35 14.83 13.56 17.40 19.35 6.21 13.12 54.94%
EPS 1.68 1.49 1.66 3.85 2.47 0.30 0.26 245.73%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.40 1.37 1.39 1.35 1.31 1.29 1.31 4.51%
Adjusted Per Share Value based on latest NOSH - 1,257,964
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
RPS 15.77 9.31 8.24 10.40 11.56 3.77 7.76 60.23%
EPS 1.04 0.93 1.01 2.30 1.48 0.18 0.15 262.32%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.8708 0.8595 0.8449 0.8068 0.7824 0.7828 0.7748 8.07%
Price Multiplier on Financial Quarter End Date
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Date 29/12/17 29/09/17 30/06/17 31/03/17 30/12/16 30/09/16 30/06/16 -
Price 1.43 1.58 1.70 1.93 1.45 1.68 1.66 -
P/RPS 5.64 10.65 12.54 11.09 7.49 27.07 12.65 -41.55%
P/EPS 85.20 106.05 102.41 50.10 58.66 560.00 638.46 -73.79%
EY 1.17 0.94 0.98 2.00 1.70 0.18 0.16 275.37%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.02 1.15 1.22 1.43 1.11 1.30 1.27 -13.56%
Price Multiplier on Announcement Date
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Date 13/02/18 14/11/17 29/08/17 23/05/17 23/02/17 17/11/16 25/08/16 -
Price 1.45 1.45 1.51 1.84 1.94 1.52 1.69 -
P/RPS 5.72 9.78 11.14 10.58 10.02 24.49 12.88 -41.70%
P/EPS 86.39 97.33 90.96 47.76 78.49 506.67 650.00 -73.86%
EY 1.16 1.03 1.10 2.09 1.27 0.20 0.15 289.60%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.04 1.06 1.09 1.36 1.48 1.18 1.29 -13.34%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment