[E&O] QoQ Quarter Result on 30-Jun-2017 [#1]

Stock
[E&O] EASTERN & ORIENTAL BHD
Announcement Date
29-Aug-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2018
Quarter
30-Jun-2017 [#1]
Profit Trend
QoQ- -56.17%
YoY- 556.16%
Quarter Report
Latest QR
Upcoming QR
E&O's Result
E&O's Financial Summary
View:
Show?
Quarter Result
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Revenue 280,050 331,896 195,880 173,439 218,861 243,316 79,275 132.13%
PBT 62,845 67,339 32,294 34,794 58,885 49,287 6,485 355.17%
Tax -23,997 -33,707 -11,252 -12,055 -8,574 -16,339 -2,640 336.13%
NP 38,848 33,632 21,042 22,739 50,311 32,948 3,845 368.01%
-
NP to SH 37,898 21,977 19,675 21,240 48,461 31,074 3,832 361.38%
-
Tax Rate 38.18% 50.06% 34.84% 34.65% 14.56% 33.15% 40.71% -
Total Cost 241,202 298,264 174,838 150,700 168,550 210,368 75,430 117.20%
-
Net Worth 1,847,395 1,833,084 1,809,237 1,778,530 1,698,251 1,646,938 1,647,759 7.92%
Dividend
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Net Worth 1,847,395 1,833,084 1,809,237 1,778,530 1,698,251 1,646,938 1,647,759 7.92%
NOSH 1,326,706 1,326,706 1,326,706 1,279,518 1,257,964 1,262,319 1,277,333 2.56%
Ratio Analysis
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
NP Margin 13.87% 10.13% 10.74% 13.11% 22.99% 13.54% 4.85% -
ROE 2.05% 1.20% 1.09% 1.19% 2.85% 1.89% 0.23% -
Per Share
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
RPS 21.53 25.35 14.83 13.56 17.40 19.35 6.21 129.24%
EPS 2.91 1.68 1.49 1.66 3.85 2.47 0.30 355.45%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.42 1.40 1.37 1.39 1.35 1.31 1.29 6.61%
Adjusted Per Share Value based on latest NOSH - 1,279,518
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
RPS 13.68 16.22 9.57 8.47 10.69 11.89 3.87 132.22%
EPS 1.85 1.07 0.96 1.04 2.37 1.52 0.19 356.61%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.9027 0.8957 0.8841 0.8691 0.8298 0.8048 0.8052 7.92%
Price Multiplier on Financial Quarter End Date
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Date 30/03/18 29/12/17 29/09/17 30/06/17 31/03/17 30/12/16 30/09/16 -
Price 1.42 1.43 1.58 1.70 1.93 1.45 1.68 -
P/RPS 6.60 5.64 10.65 12.54 11.09 7.49 27.07 -61.00%
P/EPS 48.75 85.20 106.05 102.41 50.10 58.66 560.00 -80.38%
EY 2.05 1.17 0.94 0.98 2.00 1.70 0.18 406.94%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.00 1.02 1.15 1.22 1.43 1.11 1.30 -16.06%
Price Multiplier on Announcement Date
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Date 25/05/18 13/02/18 14/11/17 29/08/17 23/05/17 23/02/17 17/11/16 -
Price 1.55 1.45 1.45 1.51 1.84 1.94 1.52 -
P/RPS 7.20 5.72 9.78 11.14 10.58 10.02 24.49 -55.81%
P/EPS 53.21 86.39 97.33 90.96 47.76 78.49 506.67 -77.77%
EY 1.88 1.16 1.03 1.10 2.09 1.27 0.20 346.01%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.09 1.04 1.06 1.09 1.36 1.48 1.18 -5.15%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment